0.6600
0.0000
(0.00%)
At close: January 16 at 3:55:21 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
540,361.0000
65,442.0000
26,823.0000
29,284.0000
26,675.0000
Cost of Revenue
534,010.0000
61,549.0000
20,968.0000
24,258.0000
25,790.0000
Gross Profit
6,351.0000
3,893.0000
5,855.0000
5,026.0000
885.0000
Operating Expense
7,653.0000
7,722.0000
9,236.0000
8,055.0000
7,992.0000
Operating Income
-1,302.0000
-3,829.0000
-3,381.0000
-3,029.0000
-7,107.0000
Net Non Operating Interest Income Expense
10,181.0000
10,208.0000
9,423.0000
8,683.0000
10,055.0000
Pretax Income
11,850.0000
6,380.0000
6,010.0000
5,714.0000
2,947.0000
Tax Provision
2,993.0000
1,739.0000
553.0000
1,652.0000
766.0000
Net Income Common Stockholders
8,855.0000
4,640.0000
5,457.0000
4,062.0000
2,181.0000
Diluted NI Available to Com Stockholders
8,855.0000
4,640.0000
5,457.0000
4,062.0000
2,181.0000
Basic EPS
0.08
0.04
0.05
0.03
0.01
Diluted EPS
0.08
0.04
0.05
0.03
0.01
Basic Average Shares
572,049.5000
114,409.9000
114,409.9000
148,309.1290
148,309.1290
Diluted Average Shares
572,049.5000
114,409.9000
114,409.9000
148,309.1290
148,309.1290
Rent Expense Supplemental
--
240.0000
240.0000
240.0000
326.0000
Total Expenses
541,663.0000
69,271.0000
30,204.0000
32,313.0000
33,782.0000
Net Income from Continuing & Discontinued Operation
8,855.0000
4,640.0000
5,457.0000
4,062.0000
2,181.0000
Normalized Income
8,855.0000
4,640.0000
5,486.0556
4,019.3469
2,181.0000
Interest Income
--
10,389.0000
9,648.0000
8,918.0000
10,067.0000
Interest Expense
204.0000
177.0000
221.0000
208.0000
--
Net Interest Income
10,181.0000
10,208.0000
9,423.0000
8,683.0000
10,055.0000
EBIT
12,054.0000
6,557.0000
6,231.0000
5,922.0000
2,947.0000
EBITDA
12,730.0000
7,357.0000
7,374.0000
7,218.0000
3,051.0000
Reconciled Cost of Revenue
534,010.0000
61,549.0000
20,968.0000
24,258.0000
25,790.0000
Reconciled Depreciation
676.0000
800.0000
1,143.0000
1,296.0000
104.0000
Net Income from Continuing Operation Net Minority Interest
8,855.0000
4,640.0000
5,457.0000
4,062.0000
2,181.0000
Total Unusual Items Excluding Goodwill
--
--
-32.0000
60.0000
--
Total Unusual Items
--
--
-32.0000
60.0000
--
Normalized EBITDA
12,730.0000
7,357.0000
7,406.0000
7,158.0000
3,051.0000
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
--
--
-2.9444
17.3469
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade