55.60
-4.80
(-7.95%)
As of 4:19:56 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,139,634
7,139,634
6,790,713
6,551,216
5,610,418
Cost of Revenue
4,727,166
4,727,166
4,582,655
4,364,581
3,534,494
Gross Profit
2,412,468
2,412,468
2,208,058
2,186,635
2,075,924
Operating Expense
2,208,540
2,208,540
2,038,750
2,023,759
1,902,886
Operating Income
203,928
203,928
169,308
162,876
173,038
Net Non Operating Interest Income Expense
-21,508
-21,508
-18,029
-24,442
-20,906
Pretax Income
175,097
175,097
156,132
142,696
156,589
Tax Provision
48,633
48,633
50,250
57,267
63,565
Net Income Common Stockholders
106,969
106,969
96,479
68,046
82,939
Diluted NI Available to Com Stockholders
106,969
106,969
96,479
68,046
82,939
Basic EPS
8.00
8.00
7.17
5.01
6.05
Diluted EPS
8.00
8.00
7.17
5.01
6.03
Basic Average Shares
13,371.13
13,371.13
13,455.93
13,582.04
13,708.93
Diluted Average Shares
13,371.13
13,371.13
13,455.93
13,582.04
13,754.40
Total Operating Income as Reported
203,928
203,928
169,308
162,876
173,038
Total Expenses
6,935,706
6,935,706
6,621,405
6,388,340
5,437,380
Net Income from Continuing & Discontinued Operation
106,969
106,969
96,479
68,046
82,939
Normalized Income
106,969
106,969
96,479
68,046
82,939
Interest Income
49,098
49,098
42,011
13,766
6,607
Interest Expense
70,606
70,606
60,040
38,208
27,513
Net Interest Income
-21,508
-21,508
-18,029
-24,442
-20,906
EBIT
245,703
245,703
216,172
180,904
184,102
EBITDA
464,553
464,553
419,802
380,413
379,516
Reconciled Cost of Revenue
4,727,166
4,727,166
4,582,655
4,364,581
3,534,494
Reconciled Depreciation
218,850
218,850
203,630
199,509
195,414
Net Income from Continuing Operation Net Minority Interest
106,969
106,969
96,479
68,046
82,939
Total Unusual Items Excluding Goodwill
--
--
3,092
2,725
-47,867
Total Unusual Items
--
--
3,092
2,725
-47,867
Normalized EBITDA
464,553
464,553
419,802
380,413
379,516
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/20/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AO2.DU Kri-Kri Milk Industry SA
13.90
-9.15%
6NF.F Newlat Food S.p.A.
14.66
-10.17%
FPAFY First Pacific Company Limited
2.9600
+1.72%
NWL.MI Newlat Food S.p.A.
14.94
-5.44%
SZU.DE Südzucker AG
11.27
+0.45%
KRI.AT Kri-Kri Milk Industry S.A.
13.94
-9.83%
GNC.L Greencore Group plc
180.00
+1.47%
EBRO.MC Ebro Foods, S.A.
16.58
-2.24%
LSF Laird Superfood, Inc.
4.8900
-2.20%
BN.PA Danone S.A.
71.34
-1.36%