Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
87.70
+1.75
+(2.04%)
At close: February 21 at 3:48:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
15,467,132
17,548,020
16,348,217
14,397,215
6,689,096
Cost of Revenue
2,976,612
3,471,852
3,039,931
2,325,367
1,158,885
Gross Profit
12,490,520
14,076,168
13,308,286
12,071,848
5,530,211
Operating Expense
12,609,170
13,245,463
13,625,593
11,732,261
4,571,471
Operating Income
-118,650
830,705
-317,307
339,587
958,740
Net Non Operating Interest Income Expense
-21,364
33,423
3,503
19,129
28,983
Pretax Income
117,106
898,518
-291,236
374,681
1,024,684
Tax Provision
65,585
332,564
-71,304
143,586
301,766
Net Income Common Stockholders
51,521
565,954
-219,932
231,095
722,918
Diluted NI Available to Com Stockholders
51,521
565,954
-219,932
231,095
722,918
Basic EPS
0.47
5.11
-1.99
2.10
10.38
Diluted EPS
0.47
5.10
-1.99
2.09
10.26
Basic Average Shares
110,691.21
110,792.01
110,658.70
110,120.20
69,657.99
Diluted Average Shares
110,691.21
111,067.94
110,658.70
110,712.06
70,464.32
Rent Expense Supplemental
--
82,366
61,313
48,910
13,199
Total Expenses
15,585,782
16,717,315
16,665,524
14,057,628
5,730,356
Net Income from Continuing & Discontinued Operation
51,521
565,954
-219,932
231,095
722,918
Normalized Income
48,415.80
691,363.94
-228,945.31
241,193.87
722,807.94
Interest Income
--
114,341
96,410
111,402
72,725
Interest Expense
128,542
73,755
85,086
77,691
39,294
Net Interest Income
-21,364
33,423
3,503
19,129
28,983
EBIT
245,648
972,273
-206,150
452,372
1,063,978
EBITDA
727,826
1,443,131
182,542
784,026
1,264,342
Reconciled Cost of Revenue
2,976,612
3,471,852
3,039,931
2,325,367
1,158,885
Reconciled Depreciation
482,178
470,858
388,692
331,654
200,364
Net Income from Continuing Operation Net Minority Interest
51,521
565,954
-219,932
231,095
722,918
Total Unusual Items Excluding Goodwill
4,436
-199,095
11,935
-16,373
156
Total Unusual Items
4,436
-199,095
11,935
-16,373
156
Normalized EBITDA
723,390
1,642,226
170,607
800,399
1,264,186
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,330.80
-73,685.06
2,921.69
-6,274.13
45.94
3/31/2021 - 2/20/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade