117.64
0.00
(0.00%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,503,900
2,503,900
2,276,690
2,320,785
2,021,903
Cost of Revenue
720,519
720,519
586,115
566,049
481,880
Gross Profit
1,783,381
1,783,381
1,690,575
1,754,736
1,540,023
Operating Expense
1,182,381
1,182,381
1,092,522
1,219,386
1,003,515
Operating Income
601,000
601,000
598,053
535,350
536,508
Net Non Operating Interest Income Expense
-14,229
-14,229
-8,185
-14,612
-14,779
Pretax Income
559,565
559,565
547,315
498,435
477,385
Tax Provision
100,079
100,079
98,386
63,655
78,099
Net Income Common Stockholders
388,316
388,316
246,072
434,789
396,079
Diluted NI Available to Com Stockholders
388,316
388,316
246,072
434,789
396,079
Basic EPS
2.44
2.44
1.54
2.73
2.49
Diluted EPS
2.43
2.43
1.54
2.72
2.48
Basic Average Shares
159,426.06
159,426.06
159,396.81
159,314.48
159,067.73
Diluted Average Shares
159,557.04
159,557.04
159,603.31
159,571.51
159,592.27
Total Operating Income as Reported
601,001
601,001
598,053
535,350
542,579
Total Expenses
1,902,900
1,902,900
1,678,637
1,785,435
1,485,395
Net Income from Continuing & Discontinued Operation
388,316
388,316
246,072
434,789
396,079
Normalized Income
464,784.02
464,784.02
441,458.30
435,755.18
437,962.60
Interest Income
7,429
7,429
6,783
2,577
2,258
Interest Expense
21,658
21,658
14,968
17,189
17,037
Net Interest Income
-14,229
-14,229
-8,185
-14,612
-14,779
EBIT
581,223
581,223
562,283
515,624
494,422
EBITDA
726,154
726,154
685,071
678,329
597,628
Reconciled Cost of Revenue
720,519
720,519
586,115
566,049
481,880
Reconciled Depreciation
144,931
144,931
122,788
162,705
103,206
Net Income from Continuing Operation Net Minority Interest
457,629
457,629
448,190
434,789
396,079
Total Unusual Items Excluding Goodwill
-8,715
-8,715
8,207
-1,108
-50,100
Total Unusual Items
-8,715
-8,715
8,207
-1,108
-50,100
Normalized EBITDA
734,869
734,869
676,864
679,437
647,728
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,559.99
-1,559.99
1,475.30
-141.82
-8,216.40
12/31/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade