34.55
+0.85
+(2.52%)
At close: 4:25:32 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,064,000
5,064,000
4,734,000
4,082,000
3,247,000
Cost of Revenue
143,000
143,000
137,000
162,000
106,000
Gross Profit
4,921,000
4,921,000
4,597,000
3,920,000
3,141,000
Operating Expense
4,178,000
4,178,000
3,991,000
3,899,000
3,366,000
Operating Income
743,000
743,000
606,000
21,000
-225,000
Net Non Operating Interest Income Expense
-311,000
-311,000
-294,000
-317,000
-300,000
Pretax Income
434,000
434,000
313,000
-261,000
-522,000
Tax Provision
108,000
108,000
89,000
-15,000
-70,000
Net Income Common Stockholders
326,000
326,000
224,000
-246,000
-452,000
Diluted NI Available to Com Stockholders
326,000
326,000
224,000
-246,000
-452,000
Basic EPS
1.59
--
1.10
-1.25
-2.65
Diluted EPS
1.59
--
1.10
-1.25
-2.65
Basic Average Shares
204,426.38
--
203,103
196,915.47
170,851.31
Diluted Average Shares
205,458.91
--
204,069.17
196,915.47
170,851.31
Total Operating Income as Reported
744,000
744,000
607,000
20,000
-224,000
Total Expenses
4,321,000
4,321,000
4,128,000
4,061,000
3,472,000
Net Income from Continuing & Discontinued Operation
326,000
326,000
224,000
-246,000
-452,000
Normalized Income
326,000
326,000
224,000
-290,298.85
-479,300
Interest Income
39,000
39,000
50,000
12,000
--
Interest Expense
334,000
334,000
395,000
300,000
284,000
Net Interest Income
-311,000
-311,000
-294,000
-317,000
-300,000
EBIT
768,000
768,000
708,000
39,000
-238,000
EBITDA
1,966,000
1,966,000
1,886,000
1,159,000
804,000
Reconciled Cost of Revenue
143,000
143,000
137,000
162,000
106,000
Reconciled Depreciation
1,198,000
1,198,000
1,178,000
1,120,000
1,042,000
Net Income from Continuing Operation Net Minority Interest
326,000
326,000
224,000
-246,000
-452,000
Total Unusual Items Excluding Goodwill
--
--
-4,000
47,000
35,000
Total Unusual Items
--
--
-4,000
47,000
35,000
Normalized EBITDA
1,966,000
1,966,000
1,886,000
1,112,000
769,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
2,701.15
7,700
12/31/2021 - 12/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade