0.4000
0.0000
(0.00%)
At close: January 21 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,074.0000
10,074.0000
6,012.0000
4,247.0000
--
Cost of Revenue
5,056.0000
5,056.0000
3,284.0000
1,876.0000
--
Gross Profit
5,018.0000
5,018.0000
2,728.0000
2,371.0000
--
Operating Expense
74,421.0000
74,421.0000
93,595.0000
71,006.0000
22,407.0000
Operating Income
-69,403.0000
-69,403.0000
-90,867.0000
-68,635.0000
-22,407.0000
Net Non Operating Interest Income Expense
1,722.0000
1,722.0000
-555.0000
-8,764.0000
35.0000
Other Income Expense
15,745.0000
15,745.0000
59,354.0000
-19,138.0000
991.0000
Pretax Income
-51,936.0000
-51,936.0000
-32,068.0000
-96,537.0000
-21,381.0000
Tax Provision
9,082.0000
9,082.0000
4,573.0000
-232.0000
148.0000
Net Income Common Stockholders
-61,018.0000
-61,018.0000
-36,641.0000
-96,305.0000
-21,529.0000
Diluted NI Available to Com Stockholders
-61,018.0000
-61,018.0000
-36,641.0000
-96,305.0000
-21,529.0000
Total Operating Income as Reported
-69,403.0000
-69,403.0000
-90,867.0000
-68,635.0000
-22,407.0000
Rent Expense Supplemental
--
--
--
--
119.1030
Total Expenses
79,477.0000
79,477.0000
96,879.0000
72,882.0000
22,407.0000
Net Income from Continuing & Discontinued Operation
-61,018.0000
-61,018.0000
-36,641.0000
-96,305.0000
-21,529.0000
Normalized Income
-65,873.5000
-65,873.5000
-80,301.5000
-76,146.5619
-21,826.7500
Interest Income
1,901.0000
1,901.0000
1,164.0000
36.0000
78.0000
Interest Expense
51.0000
51.0000
1,596.0000
8,729.0000
43.0000
Net Interest Income
1,722.0000
1,722.0000
-555.0000
-8,764.0000
35.0000
EBIT
-51,885.0000
-51,885.0000
-30,472.0000
-87,808.0000
-21,338.0000
EBITDA
-34,629.0000
-34,629.0000
-16,146.0000
-77,080.0000
-18,307.0000
Reconciled Cost of Revenue
5,056.0000
5,056.0000
3,284.0000
1,876.0000
--
Reconciled Depreciation
17,256.0000
17,256.0000
14,326.0000
10,728.0000
3,031.0000
Net Income from Continuing Operation Net Minority Interest
-61,018.0000
-61,018.0000
-36,641.0000
-96,305.0000
-21,529.0000
Total Unusual Items Excluding Goodwill
6,474.0000
6,474.0000
58,214.0000
-20,207.0000
397.0000
Total Unusual Items
6,474.0000
6,474.0000
58,214.0000
-20,207.0000
397.0000
Normalized EBITDA
-41,103.0000
-41,103.0000
-74,360.0000
-56,873.0000
-18,704.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0000
0.0003
Tax Effect of Unusual Items
1,618.5000
1,618.5000
14,553.5000
-48.5619
99.2500
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MNTSW Momentus Inc.
0.0799
+13.98%
KITTW Nauticus Robotics, Inc.
0.1151
-10.08%
LUNRW Intuitive Machines, Inc.
11.44
+45.55%
MNTS Momentus Inc.
8.28
+24.70%
DRS Leonardo DRS, Inc.
36.74
+3.17%
KITT Nauticus Robotics, Inc.
2.1300
-5.75%
AVAV AeroVironment, Inc.
177.52
+5.20%
AXON Axon Enterprise, Inc.
605.58
+1.97%