Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
77.81
+0.92
+(1.20%)
At close: February 21 at 3:29:48 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
15,459,066
17,207,830
18,837,420
8,909,302
5,884,395
Cost of Revenue
8,153,582
8,460,135
10,026,595
4,595,758
2,750,139
Gross Profit
7,305,484
8,747,695
8,810,825
4,313,544
3,134,256
Operating Expense
5,887,243
5,999,617
6,656,208
3,055,825
2,320,655
Operating Income
1,418,241
2,748,078
2,154,617
1,257,719
813,601
Net Non Operating Interest Income Expense
-250,585
-285,273
-343,180
-211,421
-165,814
Pretax Income
1,282,012
2,526,899
1,835,150
1,226,689
668,358
Tax Provision
55,593
415,041
-86,593
219,944
172,872
Net Income Common Stockholders
1,226,419
2,111,858
1,921,743
1,006,745
495,486
Diluted NI Available to Com Stockholders
1,226,419
2,111,858
1,921,743
1,006,745
495,486
Basic EPS
12.27
21.12
19.22
10.07
4.95
Diluted EPS
12.27
21.12
19.22
10.07
4.95
Basic Average Shares
99,978.32
100,000
100,000
100,000
100,000
Diluted Average Shares
99,978.32
100,000
100,000
100,000
100,000
Rent Expense Supplemental
--
11,386
5,903
8,751
5,925
Total Expenses
14,040,825
14,459,752
16,682,803
7,651,583
5,070,794
Net Income from Continuing & Discontinued Operation
1,226,419
2,111,858
1,921,743
1,006,745
495,486
Normalized Income
1,236,182.43
2,120,387.67
1,907,478.40
955,616.96
491,441.20
Interest Income
--
14,351
8,624
7,412
9,966
Interest Expense
250,013
284,701
331,563
199,712
165,119
Net Interest Income
-250,585
-285,273
-343,180
-211,421
-165,814
EBIT
1,532,025
2,811,600
2,166,713
1,426,401
833,477
EBITDA
3,184,011
4,325,212
4,237,987
2,085,611
1,417,732
Reconciled Cost of Revenue
8,153,582
8,460,135
10,026,595
4,595,758
2,750,139
Reconciled Depreciation
1,651,986
1,513,612
2,071,274
635,761
584,255
Net Income from Continuing Operation Net Minority Interest
1,226,419
2,111,858
1,921,743
1,006,745
495,486
Total Unusual Items Excluding Goodwill
-10,206
-10,206
20,378
62,298
5,456
Total Unusual Items
-10,206
-10,206
20,378
62,298
5,456
Normalized EBITDA
3,194,217
4,335,418
4,217,609
2,023,313
1,412,276
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-442.57
-1,676.33
6,113.40
11,169.96
1,411.20
3/31/2021 - 7/17/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade