BSE - Delayed Quote INR

Saregama India Limited (SAREGAMA.BO)

537.85
-4.30
(-0.79%)
At close: June 13 at 3:29:37 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
11,713,600
11,713,600
8,030,000
7,062,538
5,673,570
Cost of Revenue
6,114,000
6,114,000
2,933,100
2,905,976
2,058,351
Gross Profit
5,599,600
5,599,600
5,096,900
4,156,562
3,615,219
Operating Expense
3,411,800
3,411,800
2,993,200
2,154,392
1,749,500
Operating Income
2,187,800
2,187,800
2,103,700
2,002,170
1,865,719
Net Non Operating Interest Income Expense
-57,400
-57,400
-32,400
237,887
138,394
Pretax Income
2,760,700
2,760,700
2,707,900
2,480,777
2,161,825
Tax Provision
718,300
718,300
732,300
630,258
517,840
Net Income Common Stockholders
2,042,600
2,042,600
1,975,900
1,853,382
1,525,994
Diluted NI Available to Com Stockholders
2,042,600
2,042,600
1,975,900
1,853,382
1,525,994
Basic EPS
10.62
10.62
10.27
9.63
8.43
Diluted EPS
10.61
10.61
10.27
9.63
8.42
Basic Average Shares
192,335.22
192,335.22
192,395.33
192,537.34
180,914.70
Diluted Average Shares
192,516.49
192,516.49
192,395.33
192,555.02
181,147.78
Rent Expense Supplemental
--
--
118,864
36,733
33,912
Total Expenses
9,525,800
9,525,800
5,926,300
5,060,368
3,807,851
Net Income from Continuing & Discontinued Operation
2,042,600
2,042,600
1,975,900
1,853,382
1,525,994
Normalized Income
2,005,905.31
2,005,905.31
1,975,900
1,697,711.84
1,585,164.41
Interest Income
--
--
408,960
295,035
183,588
Interest Expense
57,400
57,400
32,400
53,754
43,847
Net Interest Income
-57,400
-57,400
-32,400
237,887
138,394
EBIT
2,818,100
2,818,100
2,740,300
2,534,531
2,205,672
EBITDA
3,400,200
3,400,200
3,102,100
2,742,726
2,336,682
Reconciled Cost of Revenue
6,114,000
6,114,000
2,933,100
2,905,976
2,058,351
Reconciled Depreciation
582,100
582,100
361,800
208,195
131,010
Net Income from Continuing Operation Net Minority Interest
2,042,600
2,042,600
1,975,900
1,853,382
1,643,523
Total Unusual Items Excluding Goodwill
49,600
49,600
0
208,689
76,741
Total Unusual Items
49,600
49,600
0
208,689
76,741
Normalized EBITDA
3,350,600
3,350,600
3,102,100
2,534,037
2,259,941
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,905.31
12,905.31
0
53,018.84
18,382.41
3/31/2022 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade