327.90
+12.40
+(3.91%)
As of 3:11:56 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
27,049,230.00
25,879,610.00
22,570,640.00
17,154,460.00
10,159,760.00
Cost of Revenue
13,364,040.00
12,829,560.00
11,315,490.00
8,338,630.00
5,710,920.00
Gross Profit
13,685,190.00
13,050,050.00
11,255,150.00
8,815,830.00
4,448,840.00
Operating Expense
12,596,410.00
11,667,990.00
9,597,770.00
7,888,980.00
5,133,910.00
Operating Income
1,088,780.00
1,382,060.00
1,657,380.00
926,850.00
-685,070.00
Net Non Operating Interest Income Expense
-886,700.00
-813,780.00
-665,760.00
-676,730.00
-697,490.00
Pretax Income
205,980.00
699,090.00
1,084,240.00
513,850.00
-986,940.00
Tax Provision
67,790.00
179,530.00
-1,247,670.00
54,000.00
12,030.00
Net Income Common Stockholders
180,070.00
528,090.00
2,333,600.00
464,600.00
-984,630.00
Diluted NI Available to Com Stockholders
180,070.00
528,090.00
2,333,600.00
464,600.00
-984,630.00
Basic EPS
0.56
1.66
7.35
1.56
-3.81
Diluted EPS
0.56
1.64
7.26
1.54
-3.81
Basic Average Shares
320,751.65
318,216.68
317,712.71
298,493.23
258,555.40
Diluted Average Shares
321,761.84
321,764.20
321,489.13
300,722.36
317,712.71
Rent Expense Supplemental
--
805,950.00
643,480.00
516,850.00
237,220.00
Total Expenses
25,960,450.00
24,497,550.00
20,913,260.00
16,227,610.00
10,844,830.00
Net Income from Continuing & Discontinued Operation
180,070.00
528,090.00
2,333,600.00
464,600.00
-984,630.00
Normalized Income
197,593.66
462,629.41
2,297,256.00
218,678.47
-1,263,608.00
Interest Income
--
195,300.00
203,100.00
104,200.00
58,160.00
Interest Expense
1,073,110.00
1,000,190.00
861,280.00
776,500.00
748,720.00
Net Interest Income
-886,700.00
-813,780.00
-665,760.00
-676,730.00
-697,490.00
EBIT
1,279,090.00
1,699,280.00
1,945,520.00
1,290,350.00
-238,220.00
EBITDA
4,807,630.00
4,938,240.00
4,587,260.00
3,425,560.00
1,707,830.00
Reconciled Cost of Revenue
13,364,040.00
12,829,560.00
11,315,490.00
8,338,630.00
5,710,920.00
Reconciled Depreciation
3,528,540.00
3,238,960.00
2,641,740.00
2,135,210.00
1,946,050.00
Net Income from Continuing Operation Net Minority Interest
180,070.00
528,090.00
2,333,600.00
464,600.00
-984,630.00
Total Unusual Items Excluding Goodwill
-26,120.00
88,080.00
51,920.00
274,800.00
398,540.00
Total Unusual Items
-26,120.00
88,080.00
51,920.00
274,800.00
398,540.00
Normalized EBITDA
4,833,750.00
4,850,160.00
4,535,340.00
3,150,760.00
1,309,290.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,596.34
22,619.41
15,576.00
28,878.47
119,562.00
3/31/2021 - 11/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade