416.15
-26.50
(-5.99%)
At close: 3:28:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
36,546,126.00
34,716,338.00
28,661,317.00
22,916,109.00
18,414,529.00
Cost of Revenue
24,557,131.00
23,483,838.00
19,867,260.00
15,663,018.00
12,141,708.00
Gross Profit
11,988,995.00
11,232,500.00
8,794,057.00
7,253,091.00
6,272,821.00
Operating Expense
9,902,600.00
9,339,600.00
7,506,036.00
6,192,842.00
5,323,884.00
Operating Income
2,086,395.00
1,892,900.00
1,288,021.00
1,060,249.00
948,937.00
Net Non Operating Interest Income Expense
-533,072.00
-492,743.00
-346,469.00
-165,826.00
-139,988.00
Pretax Income
1,722,658.00
1,502,062.00
1,003,640.00
814,424.00
780,153.00
Tax Provision
419,536.00
399,452.00
268,074.00
255,131.00
201,817.00
Net Income Common Stockholders
1,301,727.00
1,097,776.00
729,686.00
557,287.00
577,537.00
Diluted NI Available to Com Stockholders
1,301,727.00
1,097,776.00
729,686.00
557,287.00
577,537.00
Basic EPS
21.57
18.24
12.12
9.26
9.60
Diluted EPS
21.57
18.24
12.12
9.26
9.60
Basic Average Shares
60,409.23
60,190.71
60,190.71
60,190.71
60,191.00
Diluted Average Shares
60,409.23
60,190.71
60,190.71
60,190.71
60,191.00
Rent Expense Supplemental
--
38,574.00
34,971.00
20,473.00
22,323.00
Total Expenses
34,459,731.00
32,823,438.00
27,373,296.00
21,855,860.00
17,465,592.00
Net Income from Continuing & Discontinued Operation
1,301,727.00
1,097,776.00
729,686.00
557,287.00
577,537.00
Normalized Income
1,281,226.18
1,077,882.13
708,846.77
556,267.20
571,688.80
Interest Income
--
22,434.00
11,321.00
11,277.00
20,218.00
Interest Expense
531,678.00
491,349.00
340,472.00
160,377.00
141,982.00
Net Interest Income
-533,072.00
-492,743.00
-346,469.00
-165,826.00
-139,988.00
EBIT
2,254,336.00
1,993,411.00
1,344,112.00
974,801.00
922,135.00
EBITDA
3,902,242.00
3,529,618.00
2,559,347.00
1,975,124.00
1,861,613.00
Reconciled Cost of Revenue
24,557,131.00
23,483,838.00
19,867,260.00
15,663,018.00
12,141,708.00
Reconciled Depreciation
1,647,906.00
1,536,207.00
1,215,235.00
1,000,323.00
939,478.00
Net Income from Continuing Operation Net Minority Interest
1,301,727.00
1,097,776.00
729,686.00
557,287.00
577,537.00
Total Unusual Items Excluding Goodwill
27,101.00
27,101.00
28,434.00
1,485.00
7,889.00
Total Unusual Items
27,101.00
27,101.00
28,434.00
1,485.00
7,889.00
Normalized EBITDA
3,875,141.00
3,502,517.00
2,530,913.00
1,973,639.00
1,853,724.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
6,600.18
7,207.13
7,594.77
465.20
2,040.80
3/31/2021 - 4/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade