Buenos Aires - Delayed Quote ARS
S.A. San Miguel A.G.I.C.I. y F. (SAMI.BA)
568.00
-5.00
(-0.87%)
At close: May 5 at 4:59:50 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
72,393,411
29,248,091
13,909,320
11,936,375
17,375,442
Cost of Revenue
59,838,267
27,571,125
15,604,479
11,801,795
15,118,502
Gross Profit
12,555,144
1,676,966
-1,695,159
134,580
2,256,940
Operating Expense
17,566,757
4,678,225
4,144,140
2,921,390
3,438,572
Operating Income
-5,011,613
-3,001,259
-5,839,299
-2,786,810
-1,181,632
Net Non Operating Interest Income Expense
-17,209,294
-14,051,246
6,777,277
-2,240,041
-2,478,628
Pretax Income
-33,290,247
-19,006,707
-4,439,906
-4,503,770
-3,257,198
Tax Provision
-13,223,669
-6,177,174
308,891
461,880
-162,059
Net Income Common Stockholders
-25,209,303
-14,394,607
-9,488,127
-4,206,565
-3,095,139
Diluted NI Available to Com Stockholders
-25,209,303
-14,394,607
-9,488,127
-4,206,565
-3,095,139
Basic EPS
-29.48
-20.23
-13.34
-5.91
-4.35
Diluted EPS
-29.48
-20.23
-13.34
-5.91
-4.35
Basic Average Shares
711,514.58
711,514.58
711,514.58
711,514.58
711,510
Diluted Average Shares
1,485,128.04
711,514.58
711,514.58
711,514.58
711,510
Total Operating Income as Reported
-2,989,978
-2,631,293
-5,672,451
-2,661,424
-1,130,903
Rent Expense Supplemental
497,384
530,777
254,915
10,107
14,880
Total Expenses
77,405,024
32,249,350
19,748,619
14,723,185
18,557,074
Net Income from Continuing & Discontinued Operation
-25,209,303
-14,394,607
-9,488,127
-4,206,565
-3,095,139
Normalized Income
-19,174,825.09
-11,812,291.46
-3,936,347.05
-5,093,063.75
-2,769,045.02
Interest Income
247,584
--
3,213,266
40,555
96,081
Interest Expense
28,006,929
14,574,185
2,480,417
2,280,596
2,574,709
Net Interest Income
-17,209,294
-14,051,246
6,777,277
-2,240,041
-2,478,628
EBIT
-5,283,318
-4,432,522
-1,959,489
-2,223,174
-682,489
EBITDA
6,926,835
7,863
-178,138
70,455
1,465,231
Reconciled Cost of Revenue
59,838,267
27,571,125
15,604,479
11,801,795
15,118,502
Reconciled Depreciation
12,210,153
4,440,385
1,781,351
2,293,629
2,147,720
Net Income from Continuing Operation Net Minority Interest
-20,362,173
-12,784,921
-4,748,797
-4,965,650
-3,095,139
Total Unusual Items Excluding Goodwill
-1,969,798
-1,440,932
-1,249,923
169,885
-343,168
Total Unusual Items
-1,969,798
-1,440,932
-1,249,923
169,885
-343,168
Normalized EBITDA
8,896,633
1,448,795
1,071,785
-99,430
1,808,399
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-782,450.09
-468,302.46
-437,473.05
42,471.25
-17,074.02
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SEMI.BA Molinos Juan Semino S.A.
23.80
-2.86%
MOLA.BA Molinos Agro S.A.
22,400.00
-4.27%
MORI.BA Morixe Hermanos S.A.C.I.
233.75
-1.99%
2593.KL United Malacca Berhad
5.05
-0.59%
2542.KL Riverview Rubber Estates, Berhad
3.0000
0.00%
5126.KL Sarawak Oil Palms Berhad
2.9800
-0.33%
2569.KL Sungei Bagan Rubber Company (Malaya) Berhad
5.85
0.00%
INVJ.BA Inversora Juramento S.A.
272.00
-3.20%
LSIP.JK PT Perusahaan Perkebunan London Sumatra Indonesia Tbk
1,155.00
-1.28%
2089.KL United Plantations Berhad
23.00
+0.09%