BSE - Delayed Quote INR
SAMHI Hotels Limited (SAMHI.BO)
193.65
+19.60
+(11.26%)
At close: 3:45:43 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
10,903,610
9,573,930
7,385,700
3,227,430
1,695,800
Cost of Revenue
2,514,010
2,686,000
2,030,450
1,429,690
1,146,820
Gross Profit
8,389,600
6,887,930
5,355,250
1,797,740
548,980
Operating Expense
5,802,030
5,277,390
3,844,480
2,661,020
2,322,650
Operating Income
2,587,570
1,610,540
1,510,770
-863,280
-1,773,670
Net Non Operating Interest Income Expense
-2,191,490
-3,331,830
-5,148,860
-3,427,470
-3,037,980
Pretax Income
486,900
-2,441,380
-3,385,580
-4,432,250
-4,815,000
Tax Provision
-22,370
-95,200
280
280
-37,730
Net Income Common Stockholders
509,270
-2,346,180
-3,385,860
-4,432,530
-4,777,270
Diluted NI Available to Com Stockholders
509,270
-2,346,180
-3,385,860
-4,432,530
-4,777,270
Basic EPS
4.62
-14.67
-15.53
-20.33
-21.91
Diluted EPS
4.59
-14.67
-15.53
-20.33
-21.91
Basic Average Shares
220,052.64
159,891.40
218,035.33
218,035.33
218,035.33
Diluted Average Shares
220,052.64
159,891.40
218,035.33
218,035.33
218,035.33
Rent Expense Supplemental
--
129,920
113,650
45,080
27,930
Total Expenses
8,316,040
7,963,390
5,874,930
4,090,710
3,469,470
Net Income from Continuing & Discontinued Operation
509,270
-2,346,180
-3,385,860
-4,432,530
-4,777,270
Normalized Income
483,727
-1,642,925.67
-3,569,442
-4,327,698
-4,757,416.80
Interest Income
--
285,010
325,320
75,290
49,310
Interest Expense
2,306,210
3,446,550
5,395,610
3,367,350
3,046,130
Net Interest Income
-2,191,490
-3,331,830
-5,148,860
-3,427,470
-3,037,980
EBIT
2,793,110
1,005,170
2,010,030
-1,064,900
-1,768,870
EBITDA
3,987,220
2,141,860
2,972,800
-58,870
-650,920
Reconciled Cost of Revenue
2,514,010
2,686,000
2,030,450
1,429,690
1,146,820
Reconciled Depreciation
1,194,110
1,136,690
962,770
1,006,030
1,117,950
Net Income from Continuing Operation Net Minority Interest
509,270
-2,346,180
-3,385,860
-4,432,530
-4,777,270
Total Unusual Items Excluding Goodwill
36,490
-731,790
262,260
-149,760
-20,010
Total Unusual Items
36,490
-731,790
262,260
-149,760
-20,010
Normalized EBITDA
3,950,730
2,873,650
2,710,540
90,890
-630,910
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,947
-28,535.67
78,678
-44,928
-156.80
3/31/2021 - 9/22/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade