5.47
+0.03
+(0.55%)
As of 2:47:57 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
440,262
399,570
403,325
339,740
420,769
Cost of Revenue
159,084
159,306
174,893
159,212
157,068
Gross Profit
281,178
240,264
228,432
180,528
263,701
Operating Expense
250,919
226,088
224,478
221,257
272,657
Operating Income
30,259
14,176
3,954
-40,729
-8,956
Net Non Operating Interest Income Expense
6,054
-2,547
-8,652
1,327
-10,941
Pretax Income
29,455
12,971
-3,730
-39,060
-19,399
Tax Provision
4,070
-1,027
8,730
-9,478
-2,825
Net Income Common Stockholders
26,136
5,821
-26,017
137
-16,574
Diluted NI Available to Com Stockholders
26,136
5,821
-26,017
137
-16,574
Basic EPS
0.13
0.03
-0.14
0.00
-0.09
Diluted EPS
0.13
0.03
-0.14
0.00
-0.09
Basic Average Shares
207,048.34
191,110.84
191,110.84
191,110.84
191,110.84
Diluted Average Shares
207,048.34
191,110.84
191,110.84
191,110.84
191,110.84
Rent Expense Supplemental
--
1,497
398
6,935
5,076
Total Expenses
410,003
385,394
399,371
380,469
429,725
Net Income from Continuing & Discontinued Operation
26,136
5,821
-26,017
137
-16,574
Normalized Income
32,830.67
17,089.90
-8,148
-23,464.15
-9,675.78
Interest Income
--
19,113
18,419
18,978
18,120
Interest Expense
12,755
21,356
26,575
17,405
28,438
Net Interest Income
6,054
-2,547
-8,652
1,327
-10,941
EBIT
42,210
34,327
22,845
-21,655
9,039
EBITDA
96,937
87,457
86,714
44,112
79,510
Reconciled Cost of Revenue
159,084
159,306
174,893
159,212
157,068
Reconciled Depreciation
54,727
53,130
63,869
65,767
70,471
Net Income from Continuing Operation Net Minority Interest
29,024
13,998
-12,460
-29,582
-16,574
Total Unusual Items Excluding Goodwill
-4,417
-4,417
-6,160
-8,078
-8,074
Total Unusual Items
-4,417
-4,417
-6,160
-8,078
-8,074
Normalized EBITDA
101,354
91,874
92,874
52,190
87,584
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-610.33
-1,325.10
-1,848
-1,960.15
-1,175.78
3/31/2021 - 7/2/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade