46.00
0.00
(0.00%)
At close: January 23 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,486,174.00
28,099,174.00
20,070,115.00
14,971,988.00
12,856,778.00
Cost of Revenue
13,146,746.00
11,498,746.00
9,168,759.00
6,623,031.00
6,056,713.00
Gross Profit
13,339,428.00
16,600,428.00
10,901,356.00
8,348,957.00
6,800,065.00
Operating Expense
7,985,133.00
8,058,133.00
6,126,557.00
4,894,445.00
3,963,611.00
Operating Income
5,354,295.00
8,542,295.00
4,774,799.00
3,454,512.00
2,836,454.00
Net Non Operating Interest Income Expense
-1,057,941.00
-1,160,941.00
-304,951.00
-169,391.00
-145,621.00
Pretax Income
4,264,321.00
7,279,321.00
4,562,032.00
3,386,942.00
2,571,645.00
Tax Provision
949,736.00
4,533,736.00
953,996.00
718,822.00
563,355.00
Net Income Common Stockholders
3,282,756.00
3,202,756.00
3,311,955.00
2,616,716.00
1,979,018.00
Diluted NI Available to Com Stockholders
3,282,756.00
3,202,756.00
3,311,955.00
2,616,716.00
1,979,018.00
Basic EPS
24.96
24.36
27.64
22.61
17.52
Diluted EPS
24.93
24.33
27.60
22.57
17.49
Basic Average Shares
131,498.11
131,452.35
119,800.57
115,714.55
112,947.04
Diluted Average Shares
131,932.94
131,632.94
119,978.81
115,921.87
113,163.70
Total Operating Income as Reported
5,245,224.00
8,509,224.00
4,738,158.00
3,450,968.00
2,827,968.00
Total Expenses
21,131,879.00
19,556,879.00
15,295,316.00
11,517,476.00
10,020,324.00
Net Income from Continuing & Discontinued Operation
3,282,756.00
3,202,756.00
3,311,955.00
2,616,716.00
1,979,018.00
Normalized Income
3,362,824.15
2,577,409.58
3,147,002.16
2,605,030.75
1,996,125.81
Interest Income
94,174.00
102,174.00
56,816.00
15,192.00
10,264.00
Interest Expense
1,117,249.00
1,223,249.00
364,247.00
184,646.00
149,854.00
Net Interest Income
-1,057,941.00
-1,160,941.00
-304,951.00
-169,391.00
-145,621.00
EBIT
5,381,570.00
8,502,570.00
4,926,279.00
3,454,512.00
2,721,499.00
EBITDA
7,041,800.00
9,954,800.00
5,963,974.00
4,261,192.00
3,533,592.00
Reconciled Cost of Revenue
13,146,746.00
11,498,746.00
9,168,759.00
6,623,031.00
6,056,713.00
Reconciled Depreciation
1,660,230.00
1,452,230.00
1,037,695.00
806,680.00
812,093.00
Net Income from Continuing Operation Net Minority Interest
3,281,162.00
2,546,162.00
3,204,583.00
2,616,716.00
1,979,018.00
Total Unusual Items Excluding Goodwill
-105,061.00
-40,061.00
72,795.00
14,829.00
-21,905.00
Total Unusual Items
-105,061.00
-40,061.00
72,795.00
14,829.00
-21,905.00
Normalized EBITDA
7,146,861.00
9,994,861.00
5,891,179.00
4,246,363.00
3,555,497.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-23,398.85
-8,813.42
15,214.16
3,143.75
-4,797.20
12/31/2020 - 7/12/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade