Oslo - Delayed Quote NOK

Salmon Evolution ASA (SALME.OL)

6.10
+0.06
+(0.99%)
As of 2:53:43 PM GMT+2. Market Open.
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
419,888
467,742
153,325
46,107
12,047
Cost of Revenue
145,797
171,330
47,704
629
907
Gross Profit
274,091
296,412
105,621
45,478
11,140
Operating Expense
309,985
301,139
236,302
120,151
48,980
Operating Income
-35,894
-4,727
-130,681
-74,673
-37,840
Net Non Operating Interest Income Expense
-31,515
-32,192
-32,860
5,124
3,206
Pretax Income
-98,611
-47,405
-145,773
-32,726
-32,957
Tax Provision
0
0
0
0
-6,513
Net Income Common Stockholders
-98,611
-47,405
-145,773
-32,726
-26,445
Diluted NI Available to Com Stockholders
-98,611
-47,405
-145,773
-32,726
-26,445
Basic EPS
-0.22
-0.11
-0.37
-0.10
-0.09
Diluted EPS
-0.22
-0.11
-0.37
-0.10
-0.09
Basic Average Shares
452,464.41
440,297.75
391,209.37
337,015.24
291,291.11
Diluted Average Shares
452,464.41
440,297.75
391,209.37
337,015.24
291,291.11
Total Operating Income as Reported
-66,591
-15,225
-110,532
-62,931
-37,841
Rent Expense Supplemental
--
6,900
5,565
633
86
Total Expenses
455,782
472,469
284,006
120,780
49,887
Net Income from Continuing & Discontinued Operation
-98,611
-47,405
-145,773
-32,726
-26,445
Normalized Income
-103,660
-54,348
-149,747
-58,273
-27,678.26
Interest Income
21,328
21,250
15,591
8,730
4,057
Interest Expense
52,406
53,232
33,914
3,012
1,007
Net Interest Income
-31,515
-32,192
-32,860
5,124
3,206
EBIT
-46,205
5,827
-111,859
-29,714
-31,950
EBITDA
32,896
81,969
-65,129
-23,524
-29,721
Reconciled Cost of Revenue
145,797
171,330
47,704
629
907
Reconciled Depreciation
79,101
76,142
46,730
6,190
2,229
Net Income from Continuing Operation Net Minority Interest
-98,611
-47,405
-145,773
-32,726
-26,445
Total Unusual Items Excluding Goodwill
5,049
6,943
3,974
25,547
1,537
Total Unusual Items
5,049
6,943
3,974
25,547
1,537
Normalized EBITDA
27,847
75,026
-69,103
-49,071
-31,258
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
303.74
12/31/2021 - 9/18/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

PROXI.OL Proximar Seafood AS
2.9200
-2.67%
 
ANDF.OL Andfjord Salmon Group AS
32.90
0.00%
 
0GW8.IL Grieg Seafood ASA
67.38
-0.07%
 
ASA.OL Atlantic Sapphire ASA
5.42
+0.35%
 
BFISH.OL BioFish Holding AS
1.7050
+0.29%
 
GR8.DU Grieg Seafood ASA
5.87
+1.91%
 
ALKKO.PA KKO International SA
0.1460
-0.68%
 
MOWI.OL Mowi ASA
185.90
-1.12%
 
BAKKA.OL P/F Bakkafrost
469.80
-0.34%
 
ADM Archer-Daniels-Midland Company
46.85
-2.62%