Oslo - Delayed Quote NOK

SalMar ASA (SALM.OL)

Compare
481.40
-0.60
(-0.12%)
As of 2:45:30 PM GMT+2. Market Open.
Currency in NOK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,426,000
26,426,000
28,219,000
20,070,115
14,971,988
Cost of Revenue
13,103,000
13,103,000
11,498,000
9,168,759
6,623,031
Gross Profit
13,323,000
13,323,000
16,721,000
10,901,356
8,348,957
Operating Expense
8,088,000
8,088,000
8,138,000
6,126,557
4,894,445
Operating Income
5,235,000
5,235,000
8,583,000
4,774,799
3,454,512
Net Non Operating Interest Income Expense
-1,208,000
-1,208,000
-1,192,000
-304,951
-179,940
Pretax Income
4,201,000
4,201,000
7,279,000
4,562,032
3,386,942
Tax Provision
1,096,000
1,096,000
4,534,000
953,996
718,822
Net Income Common Stockholders
2,969,000
2,969,000
3,203,000
3,311,955
2,616,716
Diluted NI Available to Com Stockholders
2,969,000
2,969,000
3,203,000
3,311,955
2,616,716
Basic EPS
24.96
22.50
24.40
27.64
22.61
Diluted EPS
24.93
22.50
24.30
27.60
22.57
Basic Average Shares
131,498.11
131,955.56
131,270.49
119,800.57
115,714.55
Diluted Average Shares
131,932.94
132,000
131,600
119,978.81
115,921.87
Total Operating Income as Reported
5,292,000
5,292,000
8,509,000
4,738,158
3,450,968
Total Expenses
21,191,000
21,191,000
19,636,000
15,295,316
11,517,476
Net Income from Continuing & Discontinued Operation
2,969,000
2,969,000
3,203,000
3,311,955
2,616,716
Normalized Income
2,926,870.75
2,926,870.75
2,606,840
3,147,002.16
2,605,030.75
Interest Income
38,000
38,000
51,000
56,816
15,192
Interest Expense
1,258,000
1,258,000
1,223,000
364,247
184,646
Net Interest Income
-1,208,000
-1,208,000
-1,192,000
-304,951
-179,940
EBIT
5,459,000
5,459,000
8,502,000
4,926,279
3,571,588
EBITDA
7,218,000
7,218,000
9,954,000
5,963,974
4,378,268
Reconciled Cost of Revenue
13,103,000
13,103,000
11,498,000
9,168,759
6,623,031
Reconciled Depreciation
1,759,000
1,759,000
1,452,000
1,037,695
806,680
Net Income from Continuing Operation Net Minority Interest
2,969,000
2,969,000
2,546,000
3,204,583
2,616,716
Total Unusual Items Excluding Goodwill
57,000
57,000
-78,000
72,795
14,829
Total Unusual Items
57,000
57,000
-78,000
72,795
14,829
Normalized EBITDA
7,161,000
7,161,000
10,032,000
5,891,179
4,363,439
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,870.75
14,870.75
-17,160
15,214.16
3,143.75
12/31/2021 - 5/8/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MOWI.OL Mowi ASA
182.70
-2.53%
 
BAKKA.OL P/F Bakkafrost
482.00
+0.21%
 
AUSS.OL Austevoll Seafood ASA
93.00
-2.87%
 
GSF.OL Grieg Seafood ASA
49.88
-0.74%
 
SVL.AX Silver Mines Limited
0.0930
-3.12%
 
CSS.OL Clean Seas Seafood Limited
1.1000
0.00%
 
CAMANCHACA.SN Camanchaca S.A.
40.89
0.00%
 
GR8.DU Grieg Seafood ASA
4.3420
-1.90%
 
MULTI-X.SN Multiexport Foods S.A.
259.23
-2.18%
 
6BF.MU Bakkafrost P/F
41.96
-1.32%