9.40
+0.27
+(2.96%)
At close: 3:29:46 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,842,820
11,747,074
9,787,779
6,975,601
5,810,676
Cost of Revenue
10,720,810
9,700,810
8,165,083
5,708,268
4,729,998
Gross Profit
2,122,010
2,046,264
1,622,696
1,267,333
1,080,678
Operating Expense
1,020,454
922,394
780,772
648,057
533,637
Operating Income
1,101,556
1,123,870
841,924
619,276
547,041
Net Non Operating Interest Income Expense
-463,796
-402,018
-292,417
-204,477
-162,974
Pretax Income
656,936
720,229
540,558
422,518
438,608
Tax Provision
166,056
190,897
138,014
107,950
139,618
Net Income Common Stockholders
491,264
529,326
401,707
314,446
296,466
Diluted NI Available to Com Stockholders
491,264
529,326
401,707
314,446
296,466
Basic EPS
0.30
0.34
0.26
0.22
0.21
Diluted EPS
0.30
0.34
0.26
0.22
0.21
Basic Average Shares
1,675,159.01
1,578,526.40
1,565,540.10
1,428,526.40
1,383,468.85
Diluted Average Shares
1,675,159.01
1,578,526.40
1,565,540.10
1,428,526.40
1,383,468.85
Rent Expense Supplemental
--
71,995
44,618
42,715
24,284
Total Expenses
11,741,264
10,623,204
8,945,855
6,356,325
5,263,635
Net Income from Continuing & Discontinued Operation
491,264
529,326
401,707
314,446
296,466
Normalized Income
492,476
530,518.17
408,372.81
308,769.87
259,364.24
Interest Income
--
34,571
23,195
13,625
13,477
Interest Expense
448,396
386,618
265,408
188,635
145,822
Net Interest Income
-463,796
-402,018
-292,417
-204,477
-162,974
EBIT
1,105,332
1,106,847
805,966
611,153
584,430
EBITDA
1,225,897
1,208,994
885,463
682,121
640,658
Reconciled Cost of Revenue
10,720,810
9,700,810
8,165,083
5,708,268
4,729,998
Reconciled Depreciation
120,565
102,147
79,497
70,968
56,228
Net Income from Continuing Operation Net Minority Interest
491,264
529,326
401,707
314,446
296,466
Total Unusual Items Excluding Goodwill
-1,622
-1,622
-8,951
7,624
54,427
Total Unusual Items
-1,622
-1,622
-8,951
7,624
54,427
Normalized EBITDA
1,227,519
1,210,616
894,414
674,497
586,231
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-410
-429.83
-2,285.19
1,947.87
17,325.24
3/31/2021 - 7/25/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade