0.4580
+0.0180
+(4.09%)
At close: April 10 at 8:06:18 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
632,379
609,872
616,064
636,517
601,239
Cost of Revenue
349,334
351,549
328,302
353,253
331,147
Gross Profit
283,045
258,323
287,762
283,264
270,092
Operating Expense
134,773
137,326
154,381
143,356
172,895
Operating Income
148,272
120,997
133,381
139,908
97,197
Net Non Operating Interest Income Expense
292,912
291,794
134,550
80,088
65,751
Pretax Income
1,347,894
1,400,796
609,734
1,156,943
1,387,224
Tax Provision
108,230
102,310
207,068
107,259
120,656
Net Income Common Stockholders
1,239,790
1,298,612
434,907
1,050,396
2,302,098
Diluted NI Available to Com Stockholders
1,239,790
1,298,612
434,907
1,050,396
2,302,098
Basic EPS
0.50
0.52
0.17
0.42
0.93
Diluted EPS
0.50
0.52
0.17
0.42
0.93
Basic Average Shares
2,486,160
2,486,160
2,486,160
2,486,160
2,486,160
Diluted Average Shares
2,486,160
2,486,160
2,486,160
2,486,160
2,486,160
Total Operating Income as Reported
161,207
186,924
-179,194
52,643
325,902
Rent Expense Supplemental
--
1,729
1,928
--
--
Total Expenses
484,107
488,875
482,683
496,609
504,042
Net Income from Continuing & Discontinued Operation
1,239,790
1,298,612
434,907
1,050,396
2,302,098
Normalized Income
1,240,225.9399
1,299,051.3804
686,051.0417
1,193,161.8719
1,267,606.4280
Interest Income
294,461
292,876
135,402
81,235
71,093
Interest Expense
1,549
1,082
852
1,147
5,342
Net Interest Income
292,912
291,794
134,550
80,088
65,751
EBIT
1,349,443
1,401,878
610,586
1,158,090
1,392,566
EBITDA
1,349,443
1,549,874
748,975
1,322,543
1,729,263
Reconciled Cost of Revenue
349,334
351,549
328,302
353,253
331,147
Reconciled Depreciation
--
147,996
138,389
164,453
336,697
Net Income from Continuing Operation Net Minority Interest
1,239,790
1,298,612
434,907
1,050,396
1,267,296
Total Unusual Items Excluding Goodwill
-474
-474
-380,293
-157,354
-340
Total Unusual Items
-474
-474
-380,293
-157,354
-340
Normalized EBITDA
1,349,917
1,550,348
1,129,268
1,479,897
1,729,603
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
-38.0601
-34.6196
-129,148.9583
-14,588.1281
-29.5720
12/31/2020 - 4/17/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade