BSE - Delayed Quote INR
Steel Authority of India Limited (SAIL.BO)
129.25
-0.65
(-0.50%)
At close: 3:56:07 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
1,024,790,800
1,024,790,800
1,053,783,300
1,037,490,400
1,027,165,100
Cost of Revenue
509,971,900
509,971,900
543,544,900
670,403,600
542,045,800
Gross Profit
514,818,900
514,818,900
510,238,400
367,086,800
485,119,300
Operating Expense
464,863,400
464,863,400
451,527,000
325,993,400
311,360,400
Operating Income
49,955,500
49,955,500
58,711,400
41,093,400
173,758,900
Net Non Operating Interest Income Expense
-27,931,700
-27,931,700
-24,738,600
-17,474,000
-14,134,800
Pretax Income
32,515,300
32,515,300
40,618,100
28,924,400
162,918,700
Tax Provision
8,797,300
8,797,300
9,951,400
7,159,100
40,484,000
Net Income Common Stockholders
23,718,200
23,718,200
30,666,700
21,765,300
122,434,700
Diluted NI Available to Com Stockholders
23,718,200
23,718,200
30,666,700
21,765,300
122,434,700
Basic EPS
5.74
5.74
7.42
5.27
29.64
Diluted EPS
5.74
5.74
7.42
5.27
29.64
Basic Average Shares
4,132,090.59
4,132,090.59
4,132,978.44
4,130,525.29
4,130,525.29
Diluted Average Shares
4,132,090.59
4,132,090.59
4,132,978.44
4,130,525.29
4,130,525.29
Rent Expense Supplemental
--
--
25,100
52,300
127,500
Total Expenses
974,835,300
974,835,300
995,071,900
996,397,000
853,406,200
Net Income from Continuing & Discontinued Operation
23,718,200
23,718,200
30,666,700
21,765,300
122,434,700
Normalized Income
25,998,725.02
25,998,725.02
37,015,049.14
19,520,699.82
125,253,831.81
Interest Income
--
--
3,165,200
2,900,700
2,844,100
Interest Expense
27,931,700
27,931,700
24,738,600
18,877,300
15,121,500
Net Interest Income
-27,931,700
-27,931,700
-24,738,600
-17,474,000
-14,134,800
EBIT
60,447,000
60,447,000
65,356,700
47,801,700
178,040,200
EBITDA
116,953,800
116,953,800
118,140,400
97,437,100
220,790,400
Reconciled Cost of Revenue
509,971,900
509,971,900
543,544,900
670,403,600
542,045,800
Reconciled Depreciation
56,506,800
56,506,800
52,783,700
49,635,400
42,750,200
Net Income from Continuing Operation Net Minority Interest
23,718,200
23,718,200
30,666,700
21,765,300
122,434,700
Total Unusual Items Excluding Goodwill
-3,126,400
-3,126,400
-8,408,400
2,982,900
-3,751,300
Total Unusual Items
-3,126,400
-3,126,400
-8,408,400
2,982,900
-3,751,300
Normalized EBITDA
120,080,200
120,080,200
126,548,800
94,454,200
224,541,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-845,874.98
-845,874.98
-2,060,050.86
738,299.82
-932,168.19
3/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JINDALSTEL.BO Jindal Steel & Power Limited
920.70
-1.99%
0RP9.IL ArcelorMittal S.A.
25.87
-2.16%
KSL.BO Kalyani Steels Limited
791.40
+0.62%
APLAPOLLO.BO APL Apollo Tubes Limited
1,846.05
+0.50%
MANINDS.BO Man Industries (India) Limited
374.70
-1.23%
JSL.BO Jindal Stainless Limited
712.30
-1.53%
STEELXIND.NS Steel Exchange India Limited
8.31
-1.89%
SARDAEN.NS Sarda Energy & Minerals Limited
448.95
+0.06%
MIDHANI.BO Mishra Dhatu Nigam Limited
439.50
+2.21%
RAMASTEEL.NS Rama Steel Tubes Limited
13.15
+0.46%