NSE - Delayed Quote INR
Sahyadri Industries Limited (SAHYADRI.NS)
288.65
-4.60
(-1.57%)
At close: 3:29:01 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
6,005,300
--
6,318,100
5,889,100
5,411,100
Cost of Revenue
4,281,300
--
4,523,300
3,991,400
3,435,500
Gross Profit
2,603,200
--
1,794,800
1,897,700
1,975,600
Operating Expense
1,433,900
--
1,370,500
1,325,600
1,110,800
Operating Income
307,200
296,300
424,300
572,100
864,800
Net Non Operating Interest Income Expense
-76,900
--
-108,500
-88,000
-43,700
Pretax Income
259,600
--
353,000
515,900
846,400
Tax Provision
65,000
--
89,300
144,800
228,200
Net Income Common Stockholders
194,600
--
263,700
371,100
618,200
Diluted NI Available to Com Stockholders
194,600
--
263,700
371,100
618,200
Basic EPS
17.78
17.78
24.09
33.90
56.48
Diluted EPS
17.78
--
24.09
33.90
56.48
Basic Average Shares
10,944.80
--
10,946.30
10,946.30
10,946.30
Diluted Average Shares
10,944.80
--
10,946.30
10,946.30
10,946.30
Rent Expense Supplemental
--
--
3,300
3,800
3,700
Total Expenses
5,715,200
--
5,893,800
5,317,000
4,546,300
Net Income from Continuing & Discontinued Operation
194,600
--
263,700
371,100
618,200
Normalized Income
187,778.51
--
256,902.07
363,978.68
603,519.21
Interest Income
--
--
4,400
2,300
2,400
Interest Expense
81,300
--
112,900
90,300
46,100
Net Interest Income
-76,900
--
-108,500
-88,000
-43,700
EBIT
340,900
--
465,900
606,200
892,500
EBITDA
589,400
--
706,000
844,400
1,040,100
Reconciled Cost of Revenue
3,402,100
--
4,523,300
3,991,400
3,435,500
Reconciled Depreciation
248,500
--
240,100
238,100
147,500
Net Income from Continuing Operation Net Minority Interest
194,600
--
263,700
371,100
618,200
Total Unusual Items Excluding Goodwill
9,100
--
9,100
9,900
20,100
Total Unusual Items
0
--
9,100
9,900
20,100
Normalized EBITDA
580,300
--
696,900
834,500
1,020,000
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
2,278.51
--
2,302.07
2,778.68
5,419.21
3/31/2022 - 4/6/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade