530.20
+6.20
+(1.18%)
As of 1:40:20 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
346,644
323,144
273,966
220,500
206,136.39
Cost of Revenue
60,905
62,705
52,256
48,000
51,475.39
Gross Profit
285,739
260,439
221,710
172,500
154,661
Operating Expense
40,011
48,211
42,284
32,200
28,356.76
Operating Income
245,728
212,228
179,426
140,300
126,304.24
Net Non Operating Interest Income Expense
--
-37,620
-51,027
-48,400
-56,944.49
Pretax Income
194,502
161,002
113,021
81,500
49,904.58
Tax Provision
45,800
41,300
29,210
21,300
14,756.98
Net Income Common Stockholders
148,702
119,702
83,811
57,700
35,147.60
Diluted NI Available to Com Stockholders
148,702
119,702
83,811
57,700
35,147.60
Basic EPS
21.50
17.88
15.33
11.53
7.03
Diluted EPS
21.50
17.88
15.33
11.53
7.03
Basic Average Shares
7,171.53
7,000
6,200
5,003.10
5,003.10
Diluted Average Shares
7,171.53
7,000
6,200
5,003.10
5,003.10
Rent Expense Supplemental
--
655
525
500
682.72
Total Expenses
100,916
110,916
94,540
80,200
79,832.15
Net Income from Continuing & Discontinued Operation
148,702
119,702
83,811
60,200
35,147.60
Normalized Income
160,676.78
131,347.15
96,783.72
69,433.13
51,983.55
Interest Income
--
2,557
1,113
400
1,139.13
Interest Expense
--
38,546
49,329
47,600
55,890.67
Net Interest Income
--
-37,620
-51,027
-48,400
-56,944.49
EBIT
233,048
199,548
162,350
129,100
105,795.25
EBITDA
233,835
200,235
162,901
129,600
106,337.20
Reconciled Cost of Revenue
60,905
62,705
52,256
48,000
51,475.39
Reconciled Depreciation
787
687
551
500
541.95
Net Income from Continuing Operation Net Minority Interest
148,702
119,702
83,811
60,200
35,147.60
Total Unusual Items Excluding Goodwill
-15,663
-15,663
-17,494
-12,500
-23,904.65
Total Unusual Items
-15,663
-15,663
-17,494
-12,500
-23,904.65
Normalized EBITDA
249,498
215,898
180,395
142,100
130,241.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,688.22
-4,017.85
-4,521.28
-3,266.87
-7,068.70
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade