Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
192.70
-1.60
(-0.82%)
At close: February 21 at 3:27:08 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
23,019,500
24,982,500
22,229,200
15,933,400
13,525,700
Cost of Revenue
5,664,600
5,414,600
5,464,100
3,341,400
3,183,700
Gross Profit
17,354,900
19,567,900
16,765,100
12,592,000
10,342,000
Operating Expense
17,915,000
19,249,200
16,748,800
10,761,500
7,136,200
Operating Income
-560,100
318,700
16,300
1,830,500
3,205,800
Net Non Operating Interest Income Expense
-1,727,000
-1,712,200
10,800
-806,600
-432,800
Pretax Income
-1,807,000
-841,200
184,700
1,040,000
2,806,300
Tax Provision
-486,500
-320,700
88,600
448,500
945,100
Net Income Common Stockholders
-1,257,700
-433,600
301,500
691,500
1,865,400
Diluted NI Available to Com Stockholders
-1,257,700
-433,600
301,500
691,500
1,865,400
Basic EPS
-9.44
-3.32
2.33
5.89
16.13
Diluted EPS
-9.44
-3.32
2.33
5.89
16.13
Basic Average Shares
138,398.44
130,707.55
129,404.89
117,500
115,654.11
Diluted Average Shares
138,398.44
130,707.55
129,404.89
117,500
115,654.11
Rent Expense Supplemental
--
26,100
21,700
17,300
13,300
Total Expenses
23,579,600
24,663,800
22,212,900
14,102,900
10,319,900
Net Income from Continuing & Discontinued Operation
-1,257,700
-433,600
301,500
691,500
1,865,400
Normalized Income
-1,545,696.15
-768,967.33
177,250
691,430
1,869,843.59
Interest Income
--
136,100
2,027,200
118,200
32,800
Interest Expense
1,526,800
1,512,000
1,478,900
699,500
395,300
Net Interest Income
-1,727,000
-1,712,200
10,800
-806,600
-432,800
EBIT
-280,200
670,800
1,663,600
1,739,500
3,201,600
EBITDA
2,004,600
2,811,900
3,221,300
2,666,600
4,011,900
Reconciled Cost of Revenue
5,664,600
5,414,600
5,464,100
3,341,400
3,183,700
Reconciled Depreciation
2,284,800
2,141,100
1,557,700
927,100
810,300
Net Income from Continuing Operation Net Minority Interest
-1,257,700
-433,600
301,500
691,500
1,865,400
Total Unusual Items Excluding Goodwill
394,100
542,000
177,500
100
-6,700
Total Unusual Items
394,100
542,000
177,500
100
-6,700
Normalized EBITDA
1,610,500
2,269,900
3,043,800
2,666,500
4,018,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
106,103.85
206,632.67
53,250
30
-2,256.41
3/31/2021 - 9/27/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade