Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
252.00
0.00
(0.00%)
At close: February 18 at 4:20:07 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,651,000
23,651,000
19,523,000
15,133,000
16,631,000
Cost of Revenue
12,603,000
12,603,000
10,145,000
7,855,000
9,016,000
Gross Profit
11,048,000
11,048,000
9,378,000
7,278,000
7,615,000
Operating Expense
7,748,000
7,748,000
6,663,000
6,098,000
6,106,000
Operating Income
3,300,000
3,300,000
2,715,000
1,180,000
1,509,000
Net Non Operating Interest Income Expense
90,000
90,000
-39,000
-103,000
-89,000
Pretax Income
4,756,000
4,756,000
-3,120,000
268,000
570,000
Tax Provision
1,236,000
1,236,000
-694,000
200,000
184,000
Net Income Common Stockholders
3,444,000
3,444,000
-2,459,000
43,000
352,000
Average Dilution Earnings
36,000
36,000
--
--
--
Diluted NI Available to Com Stockholders
3,480,000
3,480,000
-2,459,000
43,000
352,000
Basic EPS
8.24
--
-5.76
0.10
0.83
Diluted EPS
8.07
--
-5.76
0.10
0.80
Basic Average Shares
417,795.49
--
426,680.66
426,650.43
426,035.73
Diluted Average Shares
431,373.56
--
440,159.93
440,087.03
440,460.50
Total Operating Income as Reported
3,309,000
3,309,000
2,493,000
1,269,000
927,000
Total Expenses
20,351,000
20,351,000
16,808,000
13,953,000
15,122,000
Net Income from Continuing & Discontinued Operation
3,444,000
3,444,000
-2,459,000
43,000
352,000
Normalized Income
2,550,575.10
2,550,575.10
1,666,203.70
304,660
787,435.09
Interest Income
230,000
230,000
67,000
15,000
22,000
Interest Expense
152,000
152,000
100,000
114,000
115,000
Net Interest Income
90,000
90,000
-39,000
-103,000
-89,000
EBIT
4,908,000
4,908,000
-3,020,000
382,000
685,000
EBITDA
6,341,000
6,341,000
-1,405,000
2,024,000
2,250,000
Reconciled Cost of Revenue
12,603,000
12,603,000
10,145,000
7,855,000
9,016,000
Reconciled Depreciation
1,433,000
1,433,000
1,615,000
1,642,000
1,565,000
Net Income from Continuing Operation Net Minority Interest
3,444,000
3,444,000
-2,459,000
43,000
352,000
Total Unusual Items Excluding Goodwill
1,649,000
1,649,000
-5,303,000
-356,000
-643,000
Total Unusual Items
1,976,000
1,976,000
-5,303,000
-356,000
-643,000
Normalized EBITDA
4,365,000
4,365,000
3,898,000
2,380,000
2,893,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
428,575.10
428,575.10
-1,177,796.30
-94,340
-207,564.91
12/31/2020 - 4/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade