3.6000
0.0000
(0.00%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
3/31/2021
Total Revenue
183,848,000
183,848,000
179,279,000
175,683,000
137,477,000
Cost of Revenue
157,137,000
157,137,000
157,476,000
154,030,000
129,802,000
Gross Profit
26,711,000
26,711,000
21,803,000
21,653,000
7,674,000
Operating Expense
33,157,000
33,157,000
32,821,000
27,382,000
26,131,000
Operating Income
-6,446,000
-6,446,000
-11,018,000
-5,729,000
-18,457,000
Net Non Operating Interest Income Expense
-1,131,000
-1,131,000
-1,169,000
-1,094,000
-1,261,000
Pretax Income
494,000
494,000
-4,093,000
-610,000
-44,571,000
Tax Provision
1,050,000
1,050,000
-445,000
1,064,000
1,081,000
Net Income Common Stockholders
-777,000
-777,000
-3,359,000
-1,613,000
-45,251,000
Diluted NI Available to Com Stockholders
-777,000
-777,000
-3,359,000
-1,613,000
-45,251,000
Basic EPS
-6.98
--
-30.15
-14.48
-1.63k
Diluted EPS
-6.98
--
-30.15
-14.48
-1.63k
Basic Average Shares
111,450.0130
--
111,450.3890
111,444.8710
27,754.9620
Diluted Average Shares
111,450.0130
--
111,450.3890
111,444.8710
27,754.9620
Total Operating Income as Reported
-6,446,000
-6,446,000
-11,018,000
-5,729,000
-18,456,000
Total Expenses
190,294,000
190,294,000
190,297,000
181,412,000
155,933,000
Net Income from Continuing & Discontinued Operation
-777,000
-777,000
-3,359,000
-1,613,000
-45,251,000
Normalized Income
-1,286,184
-1,286,184
-7,153,169.5578
-3,953,864
-30,450,858.4000
Interest Income
271,000
271,000
130,000
48,000
450,000
Interest Expense
1,402,000
1,402,000
1,299,000
1,142,000
1,711,000
Net Interest Income
-1,131,000
-1,131,000
-1,169,000
-1,094,000
-1,261,000
EBIT
1,896,000
1,896,000
-2,794,000
532,000
-42,860,000
EBITDA
7,809,000
7,809,000
2,171,000
4,994,000
-34,240,000
Reconciled Cost of Revenue
157,137,000
157,137,000
157,476,000
154,030,000
129,802,000
Reconciled Depreciation
5,913,000
5,913,000
4,965,000
4,462,000
8,620,000
Net Income from Continuing Operation Net Minority Interest
-777,000
-777,000
-3,359,000
-1,613,000
-45,251,000
Total Unusual Items Excluding Goodwill
663,000
663,000
4,257,000
3,048,000
-21,332,000
Total Unusual Items
663,000
663,000
4,257,000
3,048,000
-21,332,000
Normalized EBITDA
7,146,000
7,146,000
-2,086,000
1,946,000
-12,908,000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
153,816
153,816
462,830.4422
707,136
-6,531,858.4000
3/31/2021 - 1/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade