Tel Aviv - Delayed Quote ILA

Shufersal Ltd (SAE.TA)

Compare
3,710.00
-50.00
(-1.33%)
At close: 5:24:10 PM GMT+2
Currency in ILS All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,788,000.00
15,183,000.00
14,662,000.00
14,765,000.00
15,233,000.00
Cost of Revenue
11,424,000.00
11,156,000.00
10,780,000.00
10,744,000.00
11,190,000.00
Gross Profit
4,364,000.00
4,027,000.00
3,882,000.00
4,021,000.00
4,043,000.00
Operating Expense
3,507,000.00
3,422,000.00
3,670,000.00
3,295,000.00
3,325,000.00
Operating Income
857,000.00
605,000.00
212,000.00
726,000.00
718,000.00
Net Non Operating Interest Income Expense
-235,000.00
-237,000.00
-255,000.00
-234,000.00
-217,000.00
Pretax Income
797,000.00
443,000.00
34,000.00
520,000.00
509,000.00
Tax Provision
168,000.00
120,000.00
32,000.00
127,000.00
122,000.00
Net Income Common Stockholders
622,000.00
312,000.00
1,000.00
393,000.00
387,000.00
Diluted NI Available to Com Stockholders
622,000.00
312,000.00
1,000.00
393,000.00
387,000.00
Basic EPS
2.33
1.17
0.00
1.51
1.62
Diluted EPS
2.33
1.17
0.00
1.51
1.62
Basic Average Shares
266,862.85
265,664.00
265,571.00
260,402.00
238,202.00
Diluted Average Shares
266,864.85
265,666.00
265,612.00
260,586.00
238,284.00
Total Operating Income as Reported
792,000.00
707,000.00
283,000.00
779,000.00
745,000.00
Rent Expense Supplemental
--
260,000.00
244,000.00
234,000.00
244,000.00
Total Expenses
14,931,000.00
14,578,000.00
14,450,000.00
14,039,000.00
14,515,000.00
Net Income from Continuing & Discontinued Operation
622,000.00
312,000.00
1,000.00
393,000.00
387,000.00
Normalized Income
610,161.86
301,063.21
-35,960.00
401,313.46
398,404.72
Interest Income
76,000.00
60,000.00
22,000.00
10,000.00
12,000.00
Interest Expense
305,000.00
291,000.00
271,000.00
241,000.00
216,000.00
Net Interest Income
-235,000.00
-237,000.00
-255,000.00
-234,000.00
-217,000.00
EBIT
1,102,000.00
734,000.00
305,000.00
761,000.00
725,000.00
EBITDA
2,092,000.00
1,701,000.00
1,205,000.00
1,594,000.00
1,521,000.00
Reconciled Cost of Revenue
11,424,000.00
11,156,000.00
10,780,000.00
10,744,000.00
11,190,000.00
Reconciled Depreciation
990,000.00
967,000.00
900,000.00
833,000.00
796,000.00
Net Income from Continuing Operation Net Minority Interest
622,000.00
312,000.00
1,000.00
393,000.00
387,000.00
Total Unusual Items Excluding Goodwill
15,000.00
15,000.00
48,000.00
-11,000.00
-15,000.00
Total Unusual Items
15,000.00
15,000.00
48,000.00
-11,000.00
-15,000.00
Normalized EBITDA
2,077,000.00
1,686,000.00
1,157,000.00
1,605,000.00
1,536,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,161.86
4,063.21
11,040.00
-2,686.54
-3,595.28
12/31/2020 - 12/31/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

RMLI.TA Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
26,160.00
+0.23%
 
YHNF.TA M.Yochananof and Sons (1988) Ltd
24,890.00
-0.52%
 
CPPCY CP ALL Public Company Limited
17.28
0.00%
 
CRERF Carrefour SA
14.19
0.00%
 
KKOYY Kesko Oyj
9.33
0.00%
 
AHODF Koninklijke Ahold Delhaize N.V.
36.35
0.00%
 
WNGRF George Weston Limited
152.32
+2.48%
 
MTRAF Metro Inc.
63.99
+2.89%
 
CLEGF Coles Group Limited
11.02
0.00%
 
JSAIY J Sainsbury plc
12.76
-1.62%