6.18
+0.56
+(9.96%)
At close: 3:24:43 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,041,570.00
7,748,110.00
8,210,300.00
9,595,860.00
12,681,370.00
Cost of Revenue
2,438,640.00
3,277,770.00
3,566,440.00
5,791,630.00
7,902,970.00
Gross Profit
4,602,930.00
4,470,340.00
4,643,860.00
3,804,230.00
4,778,400.00
Operating Expense
2,415,920.00
2,223,840.00
1,756,210.00
-2,682,290.00
2,290,320.00
Operating Income
2,187,010.00
2,246,500.00
2,887,650.00
6,486,520.00
2,488,080.00
Net Non Operating Interest Income Expense
-2,622,720.00
-3,316,480.00
-2,952,090.00
-5,285,490.00
-5,335,330.00
Pretax Income
-1,983,560.00
-5,581,700.00
-3,855,450.00
-375,640.00
-2,402,310.00
Tax Provision
-128,230.00
-249,200.00
-206,300.00
-162,850.00
380,640.00
Net Income Common Stockholders
-2,049,850.00
-5,431,180.00
-3,751,270.00
-210,240.00
-2,782,960.00
Diluted NI Available to Com Stockholders
-2,049,850.00
-5,431,180.00
-3,751,270.00
-210,240.00
-2,782,960.00
Basic EPS
-5.82
-15.42
-10.65
-0.60
-7.90
Diluted EPS
-5.82
-15.42
-10.65
-0.60
-7.90
Basic Average Shares
351,698.37
352,225.22
352,225.22
352,225.22
352,225.22
Diluted Average Shares
351,698.37
352,225.22
352,225.22
352,225.22
352,225.22
Rent Expense Supplemental
--
14,130.00
14,020.00
2,610.00
16,790.00
Total Expenses
4,854,560.00
5,501,610.00
5,322,650.00
3,109,340.00
10,193,290.00
Net Income from Continuing & Discontinued Operation
-2,049,850.00
-5,431,180.00
-3,751,270.00
-210,240.00
-2,782,960.00
Normalized Income
-1,085,154.35
-844,140.00
217,550.00
1,481,919.00
-3,086,053.00
Interest Income
--
254,480.00
316,290.00
342,120.00
256,010.00
Interest Expense
3,241,590.00
3,935,350.00
5,250,280.00
8,214,870.00
7,726,620.00
Net Interest Income
-2,622,720.00
-3,316,480.00
-2,952,090.00
-5,285,490.00
-5,335,330.00
EBIT
1,258,030.00
-1,646,350.00
1,394,830.00
7,839,230.00
5,324,310.00
EBITDA
2,349,730.00
-632,540.00
2,259,810.00
8,816,030.00
6,492,390.00
Reconciled Cost of Revenue
2,438,640.00
3,277,770.00
3,566,440.00
5,791,630.00
7,902,970.00
Reconciled Depreciation
1,091,700.00
1,013,810.00
864,980.00
976,800.00
1,168,080.00
Net Income from Continuing Operation Net Minority Interest
-2,049,850.00
-5,431,180.00
-3,751,270.00
-210,240.00
-2,782,960.00
Total Unusual Items Excluding Goodwill
-1,031,370.00
-4,587,040.00
-3,968,820.00
-2,417,370.00
432,990.00
Total Unusual Items
-1,031,370.00
-4,587,040.00
-3,968,820.00
-2,417,370.00
432,990.00
Normalized EBITDA
3,381,100.00
3,954,500.00
6,228,630.00
11,233,400.00
6,059,400.00
Tax Rate for Calcs
0.00
--
--
0.00
0.00
Tax Effect of Unusual Items
-66,674.35
--
--
-725,211.00
129,897.00
3/31/2021 - 9/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade