20.40
+0.20
+(0.99%)
At close: April 11 at 11:30:23 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
115,635
115,635
104,505
95,072
89,278
Cost of Revenue
52,893
52,893
50,516
43,548
39,804
Gross Profit
62,742
62,742
53,989
51,524
49,474
Operating Expense
58,035
58,035
53,541
49,399
48,120
Operating Income
4,707
4,707
448
2,125
1,354
Net Non Operating Interest Income Expense
320
320
-79
-225
-141
Pretax Income
5,226
5,226
545
2,232
1,350
Tax Provision
1,049
1,049
-52
328
107
Net Income Common Stockholders
4,177
4,177
597
1,904
1,243
Diluted NI Available to Com Stockholders
4,177
4,177
597
1,904
1,243
Basic EPS
1.30
--
0.18
0.57
0.37
Diluted EPS
1.30
--
0.18
0.57
0.37
Basic Average Shares
3,205.77
--
3,355.68
3,355.68
3,355.68
Diluted Average Shares
3,205.77
--
3,355.68
3,355.68
3,355.68
Total Operating Income as Reported
4,906
4,906
624
2,457
1,491
Total Expenses
110,928
110,928
104,057
92,947
87,924
Net Income from Continuing & Discontinued Operation
4,177
4,177
597
1,904
1,243
Normalized Income
4,017.94
4,017.94
465
1,620.79
1,117.78
Interest Income
995
995
212
105
313
Interest Expense
678
678
291
330
454
Net Interest Income
320
320
-79
-225
-141
EBIT
5,904
5,904
836
2,562
1,804
EBITDA
14,160
14,160
7,159
9,343
8,533
Reconciled Cost of Revenue
52,893
52,893
50,516
43,548
39,804
Reconciled Depreciation
8,240
8,240
6,323
6,781
6,729
Net Income from Continuing Operation Net Minority Interest
4,177
4,177
597
1,904
1,243
Total Unusual Items Excluding Goodwill
199
199
176
332
136
Total Unusual Items
199
199
176
332
136
Normalized EBITDA
13,961
13,961
6,983
9,011
8,397
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
39.94
39.94
44
48.79
10.78
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade