LSE - Delayed Quote GBp
M&C Saatchi plc (SAA.L)
157.00
-1.00
(-0.63%)
At close: May 2 at 4:35:28 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
395,418
395,418
420,046
462,533
394,575
Cost of Revenue
164,008
164,008
183,361
191,393
145,239
Gross Profit
231,410
231,410
236,685
271,140
249,336
Operating Expense
203,982
203,982
220,104
258,625
222,482
Operating Income
27,428
27,428
16,581
12,515
26,854
Net Non Operating Interest Income Expense
-4,718
-4,718
-4,451
-4,001
-4,225
Pretax Income
18,131
18,131
-777
5,423
21,632
Tax Provision
6,394
6,394
3,100
5,178
8,459
Net Income Common Stockholders
14,728
14,728
-3,529
90
12,757
Diluted NI Available to Com Stockholders
14,728
14,728
-3,529
90
12,757
Basic EPS
0.12
--
-0.03
0.00
0.11
Diluted EPS
0.12
--
-0.03
0.00
0.09
Basic Average Shares
121,616
--
122,257
121,130
121,130
Diluted Average Shares
124,409
--
122,257
135,994
121,130
Total Operating Income as Reported
22,495
22,495
5,667
10,548
27,258
Total Expenses
367,990
367,990
403,465
450,018
367,721
Net Income from Continuing & Discontinued Operation
14,728
14,728
-3,529
90
12,757
Normalized Income
14,663.03
14,663.03
5,948.68
2,585.61
13,248.46
Interest Income
878
878
648
391
260
Interest Expense
5,328
5,328
4,909
4,170
4,355
Net Interest Income
-4,718
-4,718
-4,451
-4,001
-4,225
EBIT
23,459
23,459
4,132
9,593
25,987
EBITDA
30,897
30,897
14,712
19,979
36,595
Reconciled Cost of Revenue
164,008
164,008
183,361
191,393
145,239
Reconciled Depreciation
7,438
7,438
10,580
9,923
10,161
Net Income from Continuing Operation Net Minority Interest
11,660
11,660
-4,604
90
12,757
Total Unusual Items Excluding Goodwill
-4,639
-4,639
-13,028
-3,081
-807
Total Unusual Items
-4,639
-4,639
-13,028
-3,081
-807
Normalized EBITDA
35,536
35,536
27,740
23,060
37,402
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,635.97
-1,635.97
-2,475.32
-585.39
-315.54
12/31/2021 - 7/9/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade