Unlock stock picks and a broker-level newsfeed that powers Wall Street.
175.00
-0.50
(-0.28%)
As of March 13 at 6:39:07 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
453,913
453,913
462,533
394,575
323,250
Cost of Revenue
201,148
201,148
191,393
145,239
97,861
Gross Profit
252,765
252,765
271,140
249,336
225,389
Operating Expense
234,576
234,576
258,625
222,482
224,286
Operating Income
18,189
18,189
12,515
26,854
1,103
Net Non Operating Interest Income Expense
-4,567
-4,567
-4,001
-4,225
-3,879
Pretax Income
715
715
5,423
21,632
-8,507
Tax Provision
3,517
3,517
5,178
8,459
1,411
Net Income Common Stockholders
-3,529
-3,529
90
12,757
-9,897
Diluted NI Available to Com Stockholders
-3,529
-3,529
90
12,757
-9,897
Basic EPS
-0.03
--
0.00
0.11
-0.09
Diluted EPS
-0.03
--
0.00
0.09
-0.09
Basic Average Shares
122,257
--
122,257
121,130
108,783
Diluted Average Shares
134,464
--
134,464
121,130
108,783
Total Operating Income as Reported
7,275
7,275
10,548
27,258
-4,932
Total Expenses
435,724
435,724
450,018
367,721
322,147
Net Income from Continuing & Discontinued Operation
-3,529
-3,529
90
12,757
-9,897
Normalized Income
7,023.68
7,023.68
2,585.61
13,248.46
-5,346.42
Interest Income
831
831
391
260
364
Interest Expense
5,208
5,208
4,170
4,355
4,015
Net Interest Income
-4,567
-4,567
-4,001
-4,225
-3,879
EBIT
5,923
5,923
9,593
25,987
-4,492
EBITDA
16,503
16,503
19,979
36,595
9,442
Reconciled Cost of Revenue
201,148
201,148
191,393
145,239
97,861
Reconciled Depreciation
10,580
10,580
9,923
10,161
13,345
Net Income from Continuing Operation Net Minority Interest
-3,529
-3,529
90
12,757
-9,897
Total Unusual Items Excluding Goodwill
-13,028
-13,028
-3,081
-807
-5,618
Total Unusual Items
-13,028
-13,028
-3,081
-807
-5,618
Normalized EBITDA
29,531
29,531
23,060
37,402
15,060
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,475.32
-2,475.32
-585.39
-315.54
-1,067.42
12/31/2020 - 7/9/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade