8.45
+0.20
+(2.42%)
At close: April 17 at 9:47:19 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
125,290
125,290
148,641
254,258
168,882
Cost of Revenue
79,271
79,271
74,907
75,050
61,362
Gross Profit
46,019
46,019
73,734
179,208
107,520
Operating Expense
13,067
13,067
10,578
9,350
9,293
Operating Income
32,952
32,952
63,156
169,858
98,227
Net Non Operating Interest Income Expense
7,744
7,744
10,552
1,810
-404
Other Income Expense
58
58
1,109
5,971
18,915
Pretax Income
40,754
40,754
74,817
177,639
116,738
Tax Provision
-22,232
-22,232
13,960
-64,529
--
Net Income Common Stockholders
62,986
62,986
60,857
242,168
116,738
Diluted NI Available to Com Stockholders
62,986
62,986
60,857
242,168
116,738
Basic EPS
1.27
1.70
1.65
6.59
3.21
Diluted EPS
1.27
1.69
1.64
6.52
3.13
Basic Average Shares
37,074.75
37,106
36,939
36,745
36,393
Diluted Average Shares
37,154.25
37,188
37,134
37,154
37,271
Total Operating Income as Reported
33,226
33,226
64,178
175,451
114,087
Total Expenses
92,338
92,338
85,485
84,400
70,655
Interest Income
7,875
7,875
10,656
2,026
3
Interest Expense
131
131
104
216
176
Net Interest Income
7,744
7,744
10,552
1,810
-404
Net Income from Continuing & Discontinued Operation
62,986
62,986
60,857
242,168
116,738
Normalized Income
62,769.54
62,769.54
60,025.69
237,749.53
100,878
EBIT
40,885
40,885
74,921
169,858
98,227
EBITDA
73,364
73,364
97,097
187,742
113,672
Reconciled Cost of Revenue
79,271
79,271
74,907
75,050
61,362
Reconciled Depreciation
32,479
32,479
22,176
17,884
15,445
Net Income from Continuing Operation Net Minority Interest
62,986
62,986
60,857
242,168
116,738
Total Unusual Items Excluding Goodwill
274
274
1,022
5,593
15,860
Total Unusual Items
274
274
1,022
5,593
15,860
Normalized EBITDA
73,090
73,090
96,075
182,149
97,812
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
57.54
57.54
190.69
1,174.53
--
12/31/2021 - 10/26/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade