Unlock stock picks and a broker-level newsfeed that powers Wall Street.
30.40
-0.37
(-1.20%)
At close: March 14 at 8:08:22 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,316,600
6,316,600
6,047,900
5,029,600
3,953,000
Cost of Revenue
7,689,000
7,689,000
5,841,700
4,981,000
4,070,800
Gross Profit
-1,372,400
-1,372,400
206,200
48,600
-117,800
Operating Expense
413,300
413,300
370,900
336,400
333,200
Operating Income
-1,785,700
-1,785,700
-164,700
-287,800
-451,000
Net Non Operating Interest Income Expense
-344,000
-344,000
-305,800
-237,900
-240,800
Other Income Expense
-11,900
-11,900
-122,800
-13,700
136,600
Pretax Income
-2,141,600
-2,141,600
-593,300
-539,400
-555,200
Tax Provision
-2,400
-2,400
22,500
5,200
-17,200
Earnings from Equity Interest Net of Tax
200
200
-300
-1,600
-2,800
Net Income Common Stockholders
-2,139,800
-2,139,800
-616,200
-545,700
-540,800
Diluted NI Available to Com Stockholders
-2,139,800
-2,139,800
-616,200
-545,700
-540,800
Basic EPS
-18.32
--
-5.94
-5.21
-5.19
Diluted EPS
-18.32
--
-5.94
-5.21
-5.19
Basic Average Shares
116,800
--
106,600
104,600
104,200
Diluted Average Shares
116,800
--
106,600
104,600
104,200
Total Operating Income as Reported
-1,786,100
-1,786,100
-134,200
-281,200
-459,200
Total Expenses
8,102,300
8,102,300
6,212,600
5,317,400
4,404,000
Net Income from Continuing & Discontinued Operation
-2,139,800
-2,139,800
-616,200
-545,700
-540,800
Normalized Income
-2,152,285.99
-2,152,285.99
-599,926
-565,450
-533,241.80
Interest Income
9,500
9,500
12,900
6,200
1,800
Interest Expense
353,500
353,500
318,700
244,100
242,600
Net Interest Income
-344,000
-344,000
-305,800
-237,900
-240,800
EBIT
-1,788,100
-1,788,100
-274,600
-295,300
-312,600
EBITDA
-1,482,700
-1,482,700
41,000
41,800
15,000
Reconciled Cost of Revenue
7,689,000
7,689,000
5,841,700
4,981,000
4,070,800
Reconciled Depreciation
305,400
305,400
315,600
337,100
327,600
Net Income from Continuing Operation Net Minority Interest
-2,139,800
-2,139,800
-616,200
-545,700
-540,800
Total Unusual Items Excluding Goodwill
12,500
12,500
-20,600
25,000
-7,800
Total Unusual Items
12,500
12,500
-20,600
25,000
-7,800
Normalized EBITDA
-1,495,200
-1,495,200
61,600
16,800
22,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14.01
14.01
-4,326
5,250
-241.80
12/31/2021 - 11/22/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade