Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7.51
-0.01
(-0.20%)
At close: February 21 at 3:33:14 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,156,271
1,156,271
1,251,808
1,135,520
876,512
Cost of Revenue
316,839
316,839
350,693
354,576
325,198
Gross Profit
839,432
839,432
901,115
780,944
551,314
Operating Expense
785,662
785,662
789,345
662,743
599,218
Operating Income
53,770
53,770
111,770
118,201
-47,904
Net Non Operating Interest Income Expense
-16,582
-16,582
-11,874
-16,843
-8,473
Pretax Income
45,584
45,584
101,162
122,618
-80,907
Tax Provision
19,349
19,349
35,810
36,289
-8,129
Net Income Common Stockholders
26,060
26,060
69,609
78,647
-66,397
Diluted NI Available to Com Stockholders
26,060
26,060
69,609
78,647
-66,397
Basic EPS
0.16
--
0.42
0.47
-0.39
Diluted EPS
0.16
--
0.42
0.47
-0.39
Basic Average Shares
165,516.39
--
166,208.31
168,585.60
168,640
Diluted Average Shares
165,664.12
--
166,322.66
168,585.60
168,640
Total Operating Income as Reported
72,022
72,022
127,938
143,480
-62,765
Total Expenses
1,102,501
1,102,501
1,140,038
1,017,319
924,416
Net Income from Continuing & Discontinued Operation
26,060
26,060
69,609
78,647
-66,397
Normalized Income
26,991
26,991
83,116.21
96,258.26
-42,789.69
Interest Income
8,549
8,549
5,896
1,263
10,402
Interest Expense
23,353
23,353
16,104
15,362
17,516
Net Interest Income
-16,582
-16,582
-11,874
-16,843
-8,473
EBIT
68,937
68,937
117,266
137,980
-63,391
EBITDA
248,726
248,726
288,228
301,152
158,376
Reconciled Cost of Revenue
316,839
316,839
350,693
354,576
325,198
Reconciled Depreciation
179,789
179,789
170,962
163,172
221,767
Net Income from Continuing Operation Net Minority Interest
26,060
26,060
69,609
83,839
-67,479
Total Unusual Items Excluding Goodwill
-1,225
-1,225
-20,909
-17,641
-27,447
Total Unusual Items
-1,225
-1,225
-20,909
-17,641
-27,447
Normalized EBITDA
249,951
249,951
309,137
318,793
185,823
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-294
-294
-7,401.79
-5,221.74
-2,757.69
12/31/2020 - 7/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade