13.19
+0.19
+(1.46%)
As of 8:40:39 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,529,999
1,529,999
1,904,059
1,065,946
983,422
Cost of Revenue
1,277,194
1,277,194
1,344,715
841,677
808,217
Gross Profit
252,805
252,805
559,344
224,269
175,205
Operating Expense
350,857
350,857
283,943
183,082
206,124
Operating Income
-98,052
-98,052
275,401
41,187
-30,919
Net Non Operating Interest Income Expense
-8,981
-8,981
336
1,685
-352
Pretax Income
-102,100
-102,100
270,525
34,858
-33,875
Tax Provision
15,628
15,628
44,855
-20,959
-10,708
Net Income Common Stockholders
-117,728
-117,728
225,670
55,817
-23,167
Diluted NI Available to Com Stockholders
-117,728
-117,728
225,670
55,817
-23,167
Basic EPS
-3.39
-3.39
6.50
1.61
-0.67
Diluted EPS
-3.39
-3.39
6.50
1.61
-0.67
Basic Average Shares
34,700
34,700
34,700
34,700
34,700
Diluted Average Shares
34,700
34,700
34,700
34,700
34,700
Total Operating Income as Reported
-93,052
-93,052
269,501
31,887
-33,219
Total Expenses
1,628,051
1,628,051
1,628,658
1,024,759
1,014,341
Net Income from Continuing & Discontinued Operation
-117,728
-117,728
225,670
55,817
-23,167
Normalized Income
-117,728
-117,728
225,670
55,817
-23,167
Interest Income
463
463
4,106
7,854
1,951
Interest Expense
9,390
9,390
4,863
3,597
1,679
Net Interest Income
-8,981
-8,981
336
1,685
-352
EBIT
-92,710
-92,710
275,388
38,455
-32,196
EBITDA
-15,608
-15,608
316,847
76,581
9,478
Reconciled Cost of Revenue
1,277,194
1,277,194
1,344,715
841,677
808,217
Reconciled Depreciation
77,102
77,102
41,459
38,126
41,674
Net Income from Continuing Operation Net Minority Interest
-117,728
-117,728
225,670
55,817
-23,167
Total Unusual Items Excluding Goodwill
--
--
--
--
-334
Total Unusual Items
--
--
--
--
-334
Normalized EBITDA
-15,608
-15,608
316,847
76,581
9,478
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 6/27/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade