0.3950
0.0000
(0.00%)
At close: April 10 at 3:35:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
81,504
81,504
82,136
28,191.7450
41,910.7630
Cost of Revenue
1,526
1,526
1,678
772.4270
729.0090
Gross Profit
79,978
79,978
80,458
27,419.3180
41,181.7540
Operating Expense
49,409
49,409
47,344
37,915.2160
38,632.4530
Operating Income
30,569
30,569
33,114
-10,495.8980
2,549.3010
Net Non Operating Interest Income Expense
2,995
2,995
2,541
2,524.9840
2,553.9800
Pretax Income
36,219
36,219
34,617
-11,586.5420
16,546.2420
Tax Provision
6,915
6,915
7,330
-318.3670
4,413.6580
Net Income Common Stockholders
27,221
27,221
25,677
-10,806.4930
11,566.4760
Diluted NI Available to Com Stockholders
27,221
27,221
25,677
-10,806.4930
11,566.4760
Basic EPS
0.03
--
0.03
-0.01
0.01
Diluted EPS
0.03
--
0.03
-0.01
0.01
Basic Average Shares
855,465.6800
--
855,298.5570
854,965.6800
855,022.0360
Diluted Average Shares
855,465.6800
--
855,380.4220
855,152.2740
855,022.0360
Total Operating Income as Reported
37,728
37,728
36,192
--
--
Rent Expense Supplemental
2,634
2,634
2,815
672.3950
1,818.0010
Total Expenses
50,935
50,935
49,022
38,687.6430
39,361.4620
Net Income from Continuing & Discontinued Operation
27,221
27,221
25,677
-10,806.4930
11,566.4760
Normalized Income
30,077.7318
30,077.7318
26,819.9688
-11,991.8912
13,121.0086
Interest Income
4,504
4,504
4,116
4,186.8980
4,400.8920
Interest Expense
1,509
1,509
1,575
1,526.8150
1,722.0020
Net Interest Income
2,995
2,995
2,541
2,524.9840
2,553.9800
EBIT
37,728
37,728
36,192
-10,059.7270
18,268.2440
EBITDA
46,790
46,790
45,559
-433.3630
29,618.6190
Reconciled Cost of Revenue
1,526
1,526
1,678
772.4270
729.0090
Reconciled Depreciation
9,062
9,062
9,367
9,626.3640
11,350.3750
Net Income from Continuing Operation Net Minority Interest
27,221
27,221
25,677
-10,806.4930
11,566.4760
Total Unusual Items Excluding Goodwill
-1,777
-1,777
-1,450
1,218.8900
-2,120.0490
Total Unusual Items
-358
-358
-1,450
1,218.8900
-2,120.0490
Normalized EBITDA
47,148
47,148
47,009
-1,652.2530
31,738.6680
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0003
Tax Effect of Unusual Items
-339.2682
-339.2682
-307.0312
33.4918
-565.5164
12/31/2021 - 2/20/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade