Munich - Delayed Quote EUR
Securitas AB (publ) (S7M.MU)
13.10
0.00
(0.00%)
As of 8:07:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
162,267,000
161,921,000
157,249,000
133,237,000
107,700,000
Cost of Revenue
128,081,000
127,935,000
125,123,000
107,124,000
87,855,000
Gross Profit
34,186,000
33,986,000
32,126,000
26,113,000
19,845,000
Operating Expense
23,502,000
23,471,000
22,570,000
18,544,000
14,200,000
Operating Income
10,684,000
10,515,000
9,556,000
7,569,000
5,645,000
Net Non Operating Interest Income Expense
-2,253,000
-2,310,000
-2,233,000
-796,000
-388,000
Pretax Income
7,383,000
7,019,000
2,833,000
5,726,000
4,331,000
Tax Provision
1,947,000
1,847,000
1,536,000
1,410,000
1,197,000
Net Income Common Stockholders
5,421,000
5,160,000
1,285,000
4,310,000
3,133,000
Diluted NI Available to Com Stockholders
5,421,000
5,160,000
1,285,000
4,310,000
3,133,000
Basic EPS
9.46
9.01
2.24
9.20
7.14
Diluted EPS
9.46
9.01
2.24
9.20
7.14
Basic Average Shares
572,917.55
572,917.55
572,917.55
468,284.37
438,627.46
Diluted Average Shares
572,917.55
572,917.55
572,917.55
468,284.37
438,627.46
Total Operating Income as Reported
9,464,000
9,296,000
4,948,000
6,484,000
4,695,000
Total Expenses
151,583,000
151,406,000
147,693,000
125,668,000
102,055,000
Net Income from Continuing & Discontinued Operation
5,421,000
5,160,000
1,285,000
4,310,000
3,133,000
Normalized Income
6,264,047.54
6,105,571
4,990,598
5,167,298
3,851,932
Interest Income
41,000
288,000
206,000
68,000
51,000
Interest Expense
--
2,670,000
2,499,000
929,000
438,000
Net Interest Income
-2,253,000
-2,310,000
-2,233,000
-796,000
-388,000
EBIT
9,858,000
9,689,000
5,332,000
6,655,000
4,769,000
EBITDA
12,639,000
14,051,000
9,508,000
10,189,000
7,763,000
Reconciled Cost of Revenue
128,081,000
127,935,000
125,123,000
107,124,000
87,855,000
Reconciled Depreciation
2,781,000
4,362,000
4,176,000
3,534,000
2,994,000
Net Income from Continuing Operation Net Minority Interest
5,421,000
5,160,000
1,285,000
4,310,000
3,133,000
Total Unusual Items Excluding Goodwill
-1,145,000
-1,283,000
-4,667,000
-1,137,000
-993,000
Total Unusual Items
-1,145,000
-1,283,000
-4,667,000
-1,137,000
-993,000
Normalized EBITDA
13,784,000
15,334,000
14,175,000
11,326,000
8,756,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-301,952.46
-337,429
-961,402
-279,702
-274,068
12/31/2021 - 4/27/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade