Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.4100
0.0000
(0.00%)
As of 2:21:23 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,527,136
1,527,136
1,515,311
1,310,842
1,230,947
Cost of Revenue
1,357,947
1,357,947
1,351,991
1,131,064
1,044,258
Gross Profit
169,189
169,189
163,320
179,778
186,689
Operating Expense
92,537
92,537
83,412
126,224
106,706
Operating Income
76,652
76,652
79,908
53,554
79,983
Net Non Operating Interest Income Expense
11,319
11,319
3,051
-1,048
-2,975
Pretax Income
87,971
87,971
82,959
52,506
77,008
Tax Provision
18,895
18,895
14,937
872
-1,949
Net Income Common Stockholders
69,076
69,076
68,022
51,634
78,957
Diluted NI Available to Com Stockholders
69,076
69,076
68,022
51,634
78,957
Basic EPS
0.22
0.22
0.22
0.17
0.25
Diluted EPS
0.22
0.22
0.22
0.17
0.25
Basic Average Shares
311,924
311,924
311,865
311,865
311,865
Diluted Average Shares
311,924
311,924
311,865
311,865
311,865
Total Operating Income as Reported
76,652
76,652
79,908
53,554
79,983
Rent Expense Supplemental
44,716
44,716
56,226
47,063
47,173
Total Expenses
1,450,484
1,450,484
1,435,403
1,257,288
1,150,964
Net Income from Continuing & Discontinued Operation
69,076
69,076
68,022
51,634
78,957
Normalized Income
69,076
69,076
68,022
51,634
78,957
Interest Income
12,834
12,834
4,524
291
272
Interest Expense
1,515
1,515
1,473
1,339
3,247
Net Interest Income
11,319
11,319
3,051
-1,048
-2,975
EBIT
89,486
89,486
84,432
53,845
80,255
EBITDA
182,104
182,104
178,423
159,185
189,301
Reconciled Cost of Revenue
1,357,947
1,357,947
1,351,991
1,131,064
1,044,258
Reconciled Depreciation
92,618
92,618
93,991
105,340
109,046
Net Income from Continuing Operation Net Minority Interest
69,076
69,076
68,022
51,634
78,957
Normalized EBITDA
182,104
182,104
178,423
159,185
189,301
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0002
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade