Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.30
+0.15
+(1.84%)
At close: 3:29:02 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
675,000
675,000
749,000
669,000
546,000
Cost of Revenue
144,000
144,000
161,000
214,000
140,000
Gross Profit
531,000
531,000
588,000
455,000
406,000
Operating Expense
76,000
76,000
63,000
44,000
60,000
Operating Income
455,000
455,000
525,000
411,000
346,000
Net Non Operating Interest Income Expense
-69,000
-69,000
-106,000
-73,000
-40,000
Pretax Income
636,000
636,000
-263,000
-1,967,000
4,355,000
Tax Provision
42,000
42,000
-10,000
-37,000
288,000
Net Income Common Stockholders
594,000
594,000
-253,000
-1,927,000
4,060,000
Diluted NI Available to Com Stockholders
594,000
594,000
-253,000
-1,927,000
4,060,000
Basic EPS
0.45
0.45
-0.21
-1.60
3.39
Diluted EPS
0.45
0.45
-0.21
-1.60
3.38
Basic Average Shares
1,328,700
1,328,700
1,220,000
1,206,600
1,197,700
Diluted Average Shares
1,332,000
1,332,000
1,223,400
1,206,600
1,201,000
Total Operating Income as Reported
703,000
703,000
-180,000
-1,694,000
4,477,000
Total Expenses
220,000
220,000
224,000
258,000
200,000
Net Income from Continuing & Discontinued Operation
594,000
594,000
-253,000
-1,927,000
4,060,000
Normalized Income
593,026
593,026
-248,120
-1,733,572
4,140,196
Interest Income
56,000
56,000
25,000
21,000
24,000
Interest Expense
115,000
115,000
123,000
85,000
61,000
Net Interest Income
-69,000
-69,000
-106,000
-73,000
-40,000
EBIT
751,000
751,000
-140,000
-1,882,000
4,416,000
EBITDA
763,000
763,000
-134,000
-1,878,000
4,421,000
Reconciled Cost of Revenue
144,000
144,000
161,000
214,000
140,000
Reconciled Depreciation
12,000
12,000
6,000
4,000
5,000
Net Income from Continuing Operation Net Minority Interest
594,000
594,000
-253,000
-1,927,000
4,060,000
Total Unusual Items Excluding Goodwill
1,000
1,000
-5,000
-199,000
-82,000
Total Unusual Items
1,000
1,000
-5,000
-199,000
-82,000
Normalized EBITDA
762,000
762,000
-129,000
-1,679,000
4,503,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
26
26
-120
-5,572
-1,804
12/31/2021 - 11/2/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade