Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
25.40
-0.20
(-0.78%)
As of 8:29:09 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
538,933
514,584
474,736
461,035
382,903
Cost of Revenue
305,024
294,990
274,573
273,191
226,929
Gross Profit
233,909
219,594
200,163
187,844
155,974
Operating Expense
149,669
140,726
133,672
130,356
110,971
Operating Income
84,240
78,868
66,491
57,488
45,003
Net Non Operating Interest Income Expense
8,029
2,605
-1,573
-3,198
-4,141
Other Income Expense
--
-4,355
632
2,996
336
Pretax Income
87,914
77,118
65,550
57,286
41,198
Tax Provision
16,436
14,251
12,619
9,964
7,041
Net Income Common Stockholders
71,285
62,444
52,595
47,171
33,775
Diluted NI Available to Com Stockholders
71,285
62,444
52,595
47,171
33,775
Basic EPS
1.28
1.13
0.95
0.86
0.67
Diluted EPS
1.27
1.12
0.95
0.85
0.65
Basic Average Shares
55,783.44
55,372
55,117
54,785
51,208
Diluted Average Shares
56,091.66
55,721
55,570
55,561
52,159
Total Operating Income as Reported
84,240
78,868
66,491
57,488
45,003
Total Expenses
454,693
435,716
408,245
403,547
337,900
Net Income from Continuing & Discontinued Operation
71,285
62,444
52,595
47,171
33,775
Normalized Income
74,825.81
65,993.33
52,084.98
44,696.11
33,496.42
Interest Income
--
2,945
--
887
380
Interest Expense
--
--
1,427
2,907
3,922
Net Interest Income
8,029
2,605
-1,573
-3,198
-4,141
EBIT
84,240
78,868
66,977
60,193
45,120
EBITDA
105,316
100,307
89,217
88,862
68,503
Reconciled Cost of Revenue
305,024
294,990
274,573
273,191
226,929
Reconciled Depreciation
21,076
21,439
22,240
28,669
23,383
Net Income from Continuing Operation Net Minority Interest
71,285
62,444
52,595
47,171
33,775
Total Unusual Items Excluding Goodwill
-4,355
-4,355
632
2,996
336
Total Unusual Items
-4,355
-4,355
632
2,996
336
Normalized EBITDA
109,671
104,662
88,585
85,866
68,167
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-814.19
-805.68
121.98
521.11
57.42
12/31/2020 - 8/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ASOZF Asseco Poland S.A.
33.84
0.00%
BRA.F Bravura Solutions Limited
1.3200
-3.65%
IVU.DE IVU Traffic Technologies AG
17.00
-1.73%
DSYA.F Dassault Systèmes SE
39.89
+1.24%
5253.T COVER Corporation
2,961.00
+10.73%
ENGH.TO Enghouse Systems Limited
26.70
+1.33%
CSU.TO Constellation Software Inc.
4,948.19
+0.81%
TTD The Trade Desk, Inc.
64.91
-0.11%