25.12
-0.27
(-1.06%)
At close: January 17 at 6:18:06 PM GMT-3
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
3,414,325.00
2,806,489.00
2,065,659.00
1,219,327.00
592,049.00
Cost of Revenue
1,123,293.00
898,558.00
717,540.00
458,433.00
242,588.00
Gross Profit
2,291,032.00
1,907,931.00
1,348,119.00
760,894.00
349,461.00
Operating Expense
3,635,869.00
3,002,704.00
2,190,386.00
1,475,930.00
893,398.00
Operating Income
-1,344,837.00
-1,094,773.00
-842,267.00
-715,036.00
-543,937.00
Net Non Operating Interest Income Expense
205,771.00
200,663.00
73,839.00
9,129.00
7,507.00
Other Income Expense
9,811.00
44,887.00
-47,565.00
28,947.00
-610.00
Pretax Income
-1,129,255.00
-849,223.00
-815,993.00
-676,960.00
-537,040.00
Tax Provision
4,145.00
-11,233.00
-18,467.00
2,988.00
2,062.00
Net Income Common Stockholders
-1,127,518.00
-836,097.00
-796,705.00
-679,948.00
-539,102.00
Diluted NI Available to Com Stockholders
-1,127,518.00
-836,097.00
-796,705.00
-679,948.00
-539,102.00
Basic EPS
-0.08
-0.06
-0.06
-0.06
-0.10
Diluted EPS
-0.08
-0.06
-0.06
-0.06
-0.10
Basic Average Shares
13,305,200.00
13,120,040.00
12,749,200.00
12,010,929.08
5,664,527.84
Diluted Average Shares
13,305,200.00
13,120,040.00
12,749,200.00
12,010,929.08
5,664,527.84
Total Operating Income as Reported
-1,344,837.00
-1,094,773.00
-842,267.00
-715,036.00
-543,937.00
Total Expenses
4,759,162.00
3,901,262.00
2,907,926.00
1,934,363.00
1,135,986.00
Net Income from Continuing & Discontinued Operation
-1,127,518.00
-836,097.00
-796,705.00
-679,948.00
-539,102.00
Normalized Income
-1,135,331.10
-882,297.48
-751,338.01
-679,948.00
-539,102.00
Interest Income
206,460.00
200,663.00
73,839.00
9,129.00
7,507.00
Net Interest Income
205,771.00
200,663.00
73,839.00
9,129.00
7,507.00
EBIT
-1,374,116.00
-1,094,773.00
-842,267.00
-715,036.00
-543,937.00
EBITDA
-1,206,752.00
-974,870.00
-778,732.00
-693,538.00
-534,111.00
Reconciled Cost of Revenue
1,123,293.00
898,558.00
717,540.00
458,433.00
242,588.00
Reconciled Depreciation
167,364.00
119,903.00
63,535.00
21,498.00
9,826.00
Net Income from Continuing Operation Net Minority Interest
-1,127,518.00
-836,097.00
-796,705.00
-679,948.00
-539,102.00
Total Unusual Items Excluding Goodwill
9,890.00
46,809.00
-46,435.00
27,621.00
--
Total Unusual Items
9,890.00
46,809.00
-46,435.00
27,621.00
--
Normalized EBITDA
-1,216,642.00
-1,021,679.00
-732,297.00
-693,538.00
-534,111.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,076.90
608.52
-1,068.01
--
--
1/31/2021 - 4/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade