Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
22.96
+0.92
+(4.17%)
At close: February 21 at 6:05:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
192,846
181,231
--
--
--
Cost of Revenue
164,406
92,335
--
58
59.15
Gross Profit
28,440
88,896
--
-58
-59.15
Operating Expense
54,590
113,108
129,316
31,837
1,545.46
Operating Income
-26,150
-24,212
-129,316
-31,895
-1,604.61
Net Non Operating Interest Income Expense
-27,540
-15,713
119
-2,180
-432.29
Other Income Expense
-20,087
8,398
1,987
-1,645.80
488.70
Pretax Income
-73,777
-31,527
-127,210
-34,075
-1,548.19
Tax Provision
-2,734
6,719
--
--
--
Net Income Common Stockholders
-71,043
-38,246
-127,210
-34,075
-1,548.19
Diluted NI Available to Com Stockholders
-71,043
-38,246
-127,210
-34,075
-1,548.19
Basic EPS
-0.63
-0.35
-1.26
-0.39
-0.02
Diluted EPS
-0.63
-0.35
-1.26
-0.39
-0.02
Basic Average Shares
113,721.58
107,985.92
101,017.24
86,586.51
72,222.86
Diluted Average Shares
113,721.58
107,985.92
101,017.24
86,586.51
72,222.86
Total Operating Income as Reported
--
-21,634
-134,126
--
--
Rent Expense Supplemental
2,625
3,819
--
--
--
Total Expenses
218,996
205,443
129,316
31,895
1,604.61
Net Income from Continuing & Discontinued Operation
-71,043
-38,246
-127,210
-34,075
-1,548.19
Normalized Income
-51,598.30
-43,718.72
-129,197
-34,075
-2,007.84
Interest Income
3,397
3,360
463
--
--
Interest Expense
29,115
18,377
344
2,143
410.87
Net Interest Income
-27,540
-15,713
119
-2,180
-432.29
EBIT
-44,662
-13,150
-126,866
-31,932
-1,137.32
EBITDA
-28,772
-5,603
-126,764
-31,874
-1,078.17
Reconciled Cost of Revenue
148,663
84,964
--
58
59.15
Reconciled Depreciation
15,890
7,547
102
58
59.15
Net Income from Continuing Operation Net Minority Interest
-71,043
-38,246
-127,210
-34,075
-1,548.19
Total Unusual Items Excluding Goodwill
-20,193
8,292
1,987
-1,645.80
459.65
Total Unusual Items
-20,193
8,292
1,987
-1,645.80
459.65
Normalized EBITDA
-8,579
-13,895
-128,751
-31,874
-1,537.82
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
-748.30
2,819.28
--
--
--
12/31/2020 - 7/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade