Unlock stock picks and a broker-level newsfeed that powers Wall Street.

São Paulo - Delayed Quote BRL

Sea Limited (S2EA34.SA)

26.91
-0.99
(-3.55%)
At close: April 22 at 5:10:00 PM GMT-3
Currency in BRL All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,819,866
16,819,866
13,063,560
12,449,705
9,955,190
Cost of Revenue
9,614,778
9,614,778
7,229,913
7,264,428
6,059,455
Gross Profit
7,205,088
7,205,088
5,833,647
5,185,277
3,895,735
Operating Expense
6,542,936
6,542,936
5,490,994
6,317,842
5,478,795
Operating Income
662,152
662,152
342,653
-1,132,565
-1,583,060
Net Non Operating Interest Income Expense
327,476
327,476
290,235
70,119
-100,794
Other Income Expense
-210,845
-210,845
-200,494
-438,087
-31,330
Pretax Income
778,783
778,783
432,394
-1,500,533
-1,715,184
Tax Provision
321,168
321,168
262,680
168,395
332,865
Earnings from Equity Interest Net of Tax
-9,788
-9,788
-7,032
11,156
5,019
Net Income Common Stockholders
444,321
444,321
150,726
-1,651,421
-2,046,759
Diluted NI Available to Com Stockholders
444,321
444,321
150,726
-1,651,421
-2,046,759
Basic EPS
0.01
0.03
0.01
-0.12
-0.15
Diluted EPS
0.01
0.03
0.01
-0.12
-0.15
Basic Average Shares
14,308,384.17
14,374,158.18
14,165,320.38
13,952,998.70
13,317,644.90
Diluted Average Shares
14,953,924
15,117,849.50
14,860,140.10
13,952,998.70
13,317,644.90
Total Operating Income as Reported
662,152
662,152
224,778
-1,487,508
-1,583,060
Total Expenses
16,157,714
16,157,714
12,720,907
13,582,270
11,538,250
Net Income from Continuing & Discontinued Operation
444,321
444,321
150,726
-1,651,421
-2,046,759
Normalized Income
619,322.35
619,322.35
317,136.02
-1,287,808.79
-2,020,755.10
Interest Income
365,817
365,817
331,310
115,515
36,082
Interest Expense
38,341
38,341
41,075
45,396
136,876
Net Interest Income
327,476
327,476
290,235
70,119
-100,794
EBIT
817,124
817,124
473,469
-1,455,137
-1,578,308
EBITDA
1,206,797
1,206,797
914,314
-1,026,793
-1,299,276
Reconciled Cost of Revenue
9,614,778
9,614,778
7,229,913
7,264,428
6,059,455
Reconciled Depreciation
389,673
389,673
440,845
428,344
279,032
Net Income from Continuing Operation Net Minority Interest
444,321
444,321
150,726
-1,651,421
-2,046,759
Total Unusual Items Excluding Goodwill
-210,845
-210,845
-200,494
-438,087
-31,330
Total Unusual Items
-210,845
-210,845
-200,494
-438,087
-31,330
Normalized EBITDA
1,417,642
1,417,642
1,114,808
-588,706
-1,267,946
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35,843.65
-35,843.65
-34,083.98
-74,474.79
-5,326.10
12/31/2021 - 4/8/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BABA34.SA Alibaba Group Holding Limited
23.56
+4.66%
 
MELI34.SA MercadoLibre, Inc.
100.97
-0.18%
 
AMER3.SA Americanas S.A.
5.92
+2.07%
 
WNW Meiwu Technology Company Limited
2.4500
+97.58%
 
9988.HK Alibaba Group Holding Limited
116.400
+5.82%
 
MELI MercadoLibre, Inc.
2,128.33
+3.50%
 
BABA Alibaba Group Holding Limited
115.88
+5.20%
 
AMZN Amazon.com, Inc.
173.18
+3.50%