9.88
+0.13
+(1.31%)
As of 9:54:13 AM GMT. Market Open.
Breakdown
TTM
7/31/2023
7/31/2022
7/31/2021
7/31/2020
Total Revenue
12,908.00
12,180.00
10,206.00
7,225.48
4,823.94
Cost of Revenue
5,796.00
5,374.00
4,661.00
3,159.43
1,531.88
Gross Profit
7,112.00
6,806.00
5,545.00
4,066.05
3,292.06
Operating Expense
6,791.00
5,220.00
4,061.00
2,720.45
2,436.66
Operating Income
321.00
1,586.00
1,484.00
1,345.60
855.41
Net Non Operating Interest Income Expense
-47.00
-100.00
-216.00
-57.68
-15.06
Pretax Income
53.00
204.00
1,534.00
1,297.46
837.05
Tax Provision
305.00
371.00
156.00
155.26
117.04
Net Income Common Stockholders
-252.00
-167.00
1,378.00
1,142.19
720.02
Diluted NI Available to Com Stockholders
-252.00
-167.00
1,378.00
1,142.19
720.02
Basic EPS
0.00
-0.00
0.01
0.01
0.01
Diluted EPS
0.00
-0.00
0.01
0.01
0.01
Basic Average Shares
129,498.34
100,500.03
124,078.98
124,078.98
124,078.98
Diluted Average Shares
129,498.34
100,500.03
124,078.98
124,078.98
124,078.98
Total Operating Income as Reported
96.00
303.00
1,756.00
1,328.37
853.61
Total Expenses
12,587.00
10,594.00
8,722.00
5,879.88
3,968.53
Net Income from Continuing & Discontinued Operation
-252.00
-167.00
1,378.00
1,142.19
720.02
Normalized Income
-112.20
878.71
1,385.19
1,143.64
720.02
Interest Expense
47.00
100.00
216.00
57.68
15.06
Net Interest Income
-47.00
-100.00
-216.00
-57.68
-15.06
EBIT
100.00
304.00
1,750.00
1,355.13
852.11
EBITDA
804.00
853.00
1,978.00
1,727.63
1,181.19
Reconciled Cost of Revenue
5,796.00
5,374.00
4,661.00
3,159.43
1,531.88
Reconciled Depreciation
704.00
549.00
228.00
372.50
329.08
Net Income from Continuing Operation Net Minority Interest
-252.00
-167.00
1,378.00
1,142.19
720.02
Total Unusual Items Excluding Goodwill
-233.00
-1,291.00
-8.00
-1.64
--
Total Unusual Items
-233.00
-1,291.00
-8.00
-1.64
--
Normalized EBITDA
1,037.00
2,144.00
1,986.00
1,729.28
1,181.19
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-93.20
-245.29
-0.81
-0.20
--
7/31/2020 - 12/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade