Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.6760
0.0000
(0.00%)
As of 1:49:38 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
217,701
215,068
211,557
203,546
190,977
Cost of Revenue
7,394
8,075
7,488
6,554
7,286
Gross Profit
210,307
206,993
204,069
196,992
183,691
Operating Expense
192,239
186,160
181,558
200,694
177,864
Operating Income
18,068
20,833
22,511
-3,702
5,827
Net Non Operating Interest Income Expense
-2,222
-4,334
-4,897
-4,645
-3,021
Pretax Income
9,808
10,688
7,441
-18,985
324
Tax Provision
4,258
2,992
6,907
2,044
1,312
Net Income Common Stockholders
5,549
7,696
534
-21,029
-989
Diluted NI Available to Com Stockholders
5,549
7,696
534
-21,029
-989
Basic EPS
0.08
0.12
0.01
-0.32
-0.02
Diluted EPS
0.08
0.12
0.01
-0.32
-0.02
Basic Average Shares
66,442.9160
65,015.5950
53,400
65,715.6250
49,450
Diluted Average Shares
66,442.9160
65,015.5950
53,400
65,715.6250
49,450
Total Operating Income as Reported
11,514
14,381
11,478
-15,279
2,268
Rent Expense Supplemental
8,073
7,676
7,120
5,780
6,084
Total Expenses
199,633
194,235
189,046
207,248
185,150
Net Income from Continuing & Discontinued Operation
5,549
7,696
534
-21,029
-989
Normalized Income
10,304.3200
12,019.8713
8,696.2000
-12,868.8800
1,056.1600
Interest Income
2,778
1,387
87
691
762
Interest Expense
2,569
2,553
2,535
4,407
2,814
Net Interest Income
-2,222
-4,334
-4,897
-4,645
-3,021
EBIT
12,377
13,241
9,976
-14,578
3,138
EBITDA
27,586
28,293
26,321
3,086
20,307
Reconciled Cost of Revenue
7,394
8,075
7,488
6,554
7,286
Reconciled Depreciation
15,209
15,052
16,345
17,664
17,169
Net Income from Continuing Operation Net Minority Interest
5,549
7,696
534
-21,029
-989
Total Unusual Items Excluding Goodwill
-6,257
-5,866
-10,345
-10,737
-2,691
Total Unusual Items
-6,157
-5,766
-10,045
-10,737
-2,691
Normalized EBITDA
33,743
34,059
36,366
13,823
22,998
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,501.6800
-1,642.1287
-2,482.8000
-2,576.8800
-645.8400
12/31/2020 - 12/6/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade