1.1600
0.0000
(0.00%)
At close: April 17 at 8:04:17 AM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
85,136,000
85,136,000
78,960,000
81,154,000
77,329,000
Cost of Revenue
52,527,000
52,527,000
50,226,000
52,471,000
50,795,000
Gross Profit
32,609,000
32,609,000
28,734,000
28,683,000
26,534,000
Operating Expense
23,841,000
23,841,000
20,866,000
20,153,000
18,225,000
Operating Income
8,768,000
8,768,000
7,868,000
8,530,000
8,309,000
Net Non Operating Interest Income Expense
-3,038,000
-3,038,000
-2,625,000
-2,150,000
-2,059,000
Pretax Income
3,726,000
3,726,000
-502,000
8,318,000
7,084,000
Tax Provision
1,386,000
1,386,000
1,083,000
2,168,000
2,208,000
Net Income Common Stockholders
2,072,000
2,072,000
-1,298,000
6,114,000
4,875,000
Diluted NI Available to Com Stockholders
2,072,000
2,072,000
-1,298,000
6,114,000
4,875,000
Basic EPS
0.56
0.56
-0.35
1.66
1.33
Diluted EPS
0.56
0.56
-0.35
1.63
1.31
Basic Average Shares
3,672,000
3,672,000
3,669,000
3,696,000
3,674,000
Diluted Average Shares
3,713,000
3,713,000
3,715,000
3,751,000
3,728,000
Total Operating Income as Reported
9,802,000
9,802,000
9,044,000
10,347,000
9,141,000
Total Expenses
76,368,000
76,368,000
71,092,000
72,624,000
69,020,000
Net Income from Continuing & Discontinued Operation
2,072,000
2,072,000
-1,298,000
6,114,000
4,875,000
Normalized Income
6,781,690.8213
6,781,690.8213
9,785,530
5,368,292
4,883,184
Interest Income
279,000
279,000
272,000
259,000
275,000
Interest Expense
3,317,000
3,317,000
2,897,000
2,409,000
2,334,000
Net Interest Income
-3,038,000
-3,038,000
-2,625,000
-2,150,000
-2,059,000
EBIT
7,043,000
7,043,000
2,395,000
10,727,000
9,418,000
EBITDA
11,964,000
11,964,000
7,075,000
15,020,000
13,217,000
Reconciled Cost of Revenue
52,527,000
52,527,000
50,226,000
52,471,000
50,795,000
Reconciled Depreciation
4,921,000
4,921,000
4,680,000
4,293,000
3,799,000
Net Income from Continuing Operation Net Minority Interest
2,329,000
2,329,000
-1,593,000
6,155,000
4,875,000
Total Unusual Items Excluding Goodwill
-3,044,000
-3,044,000
-6,661,000
1,066,000
7,000
Total Unusual Items
-503,000
-503,000
-145,000
1,066,000
20,000
Normalized EBITDA
12,467,000
12,467,000
7,220,000
13,954,000
13,197,000
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,132,309.1787
-1,132,309.1787
-1,798,470
279,292
2,184
9/30/2021 - 9/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade