Dusseldorf - Delayed Quote EUR

Pepkor Holdings Ltd (S1VA.DU)

Compare
1.3300
-0.0200
(-1.48%)
As of 9:30:44 AM GMT+1. Market Open.
Currency in ZAR All numbers in thousands
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
85,136,000.0000
85,136,000.0000
78,960,000.0000
81,154,000.0000
77,329,000.0000
Cost of Revenue
52,527,000.0000
52,527,000.0000
50,226,000.0000
52,471,000.0000
50,795,000.0000
Gross Profit
32,609,000.0000
32,609,000.0000
28,734,000.0000
28,683,000.0000
26,534,000.0000
Operating Expense
23,841,000.0000
23,841,000.0000
20,866,000.0000
20,153,000.0000
18,225,000.0000
Operating Income
8,768,000.0000
8,768,000.0000
7,868,000.0000
8,530,000.0000
8,309,000.0000
Net Non Operating Interest Income Expense
-3,038,000.0000
-3,038,000.0000
-2,625,000.0000
-2,150,000.0000
-2,059,000.0000
Pretax Income
3,726,000.0000
3,726,000.0000
-502,000.0000
8,318,000.0000
7,084,000.0000
Tax Provision
1,386,000.0000
1,386,000.0000
1,083,000.0000
2,168,000.0000
2,208,000.0000
Net Income Common Stockholders
2,072,000.0000
2,072,000.0000
-1,298,000.0000
6,114,000.0000
4,875,000.0000
Diluted NI Available to Com Stockholders
2,072,000.0000
2,072,000.0000
-1,298,000.0000
6,114,000.0000
4,875,000.0000
Total Operating Income as Reported
9,802,000.0000
9,802,000.0000
9,044,000.0000
10,347,000.0000
9,141,000.0000
Total Expenses
76,368,000.0000
76,368,000.0000
71,092,000.0000
72,624,000.0000
69,020,000.0000
Net Income from Continuing & Discontinued Operation
2,072,000.0000
2,072,000.0000
-1,298,000.0000
6,114,000.0000
4,875,000.0000
Normalized Income
6,781,690.8213
6,781,690.8213
9,785,530.0000
5,368,292.0000
4,883,184.0000
Interest Income
279,000.0000
279,000.0000
272,000.0000
259,000.0000
275,000.0000
Interest Expense
3,317,000.0000
3,317,000.0000
2,897,000.0000
2,409,000.0000
2,334,000.0000
Net Interest Income
-3,038,000.0000
-3,038,000.0000
-2,625,000.0000
-2,150,000.0000
-2,059,000.0000
EBIT
7,043,000.0000
7,043,000.0000
2,395,000.0000
10,727,000.0000
9,418,000.0000
EBITDA
11,964,000.0000
11,964,000.0000
7,075,000.0000
15,020,000.0000
13,217,000.0000
Reconciled Cost of Revenue
52,527,000.0000
52,527,000.0000
50,226,000.0000
52,471,000.0000
50,795,000.0000
Reconciled Depreciation
4,921,000.0000
4,921,000.0000
4,680,000.0000
4,293,000.0000
3,799,000.0000
Net Income from Continuing Operation Net Minority Interest
2,329,000.0000
2,329,000.0000
-1,593,000.0000
6,155,000.0000
4,875,000.0000
Total Unusual Items Excluding Goodwill
-3,044,000.0000
-3,044,000.0000
-6,661,000.0000
1,066,000.0000
7,000.0000
Total Unusual Items
-503,000.0000
-503,000.0000
-145,000.0000
1,066,000.0000
20,000.0000
Normalized EBITDA
12,467,000.0000
12,467,000.0000
7,220,000.0000
13,954,000.0000
13,197,000.0000
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,132,309.1787
-1,132,309.1787
-1,798,470.0000
279,292.0000
2,184.0000
9/30/2021 - 1/15/2025

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade