810.00
+13.51
+(1.70%)
As of 4:05:00 PM GMT-3. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,102,000.00
13,247,000.00
11,727,000.00
9,668,000.00
7,880,000.00
Cost of Revenue
10,766,000.00
9,850,000.00
8,801,000.00
7,077,000.00
5,865,000.00
Gross Profit
4,336,000.00
3,397,000.00
2,926,000.00
2,591,000.00
2,015,000.00
Operating Expense
3,523,000.00
3,843,000.00
3,585,000.00
2,497,000.00
2,308,000.00
Operating Income
813,000.00
-446,000.00
-659,000.00
94,000.00
-293,000.00
Net Non Operating Interest Income Expense
176,000.00
93,000.00
2,000.00
-52,000.00
-29,000.00
Other Income Expense
-278,000.00
-152,000.00
287,000.00
207,000.00
-387,000.00
Pretax Income
711,000.00
-505,000.00
-370,000.00
249,000.00
-709,000.00
Tax Provision
10,000.00
27,000.00
60,000.00
283,000.00
-128,000.00
Net Income Common Stockholders
701,000.00
-532,000.00
-430,000.00
-34,000.00
-581,000.00
Average Dilution Earnings
--
--
-144,000.00
-165,000.00
--
Diluted NI Available to Com Stockholders
701,000.00
-532,000.00
-574,000.00
-199,000.00
-581,000.00
Basic EPS
0.88
-0.68
-0.56
-0.04
-0.78
Diluted EPS
0.85
-0.68
-0.73
-0.26
-0.78
Basic Average Shares
795,616.32
778,929.22
771,739.45
765,193.59
750,333.23
Diluted Average Shares
814,154.33
778,929.22
783,385.45
775,773.82
750,333.23
Total Operating Income as Reported
813,000.00
-446,000.00
-659,000.00
94,000.00
-293,000.00
Total Expenses
14,289,000.00
13,693,000.00
12,386,000.00
9,574,000.00
8,173,000.00
Net Income from Continuing & Discontinued Operation
701,000.00
-532,000.00
-430,000.00
-34,000.00
-581,000.00
Normalized Income
975,090.01
-411,920.00
-656,730.00
-185,110.00
-263,867.42
Interest Income
201,000.00
131,000.00
47,000.00
11,000.00
17,000.00
Interest Expense
47,000.00
49,000.00
58,000.00
51,000.00
54,000.00
Net Interest Income
176,000.00
93,000.00
2,000.00
-52,000.00
-29,000.00
EBIT
758,000.00
-456,000.00
-312,000.00
300,000.00
-655,000.00
EBITDA
883,000.00
-298,000.00
-141,000.00
427,000.00
-544,000.00
Reconciled Cost of Revenue
10,766,000.00
9,850,000.00
8,801,000.00
7,077,000.00
5,865,000.00
Reconciled Depreciation
125,000.00
158,000.00
171,000.00
127,000.00
111,000.00
Net Income from Continuing Operation Net Minority Interest
701,000.00
-532,000.00
-430,000.00
-34,000.00
-581,000.00
Total Unusual Items Excluding Goodwill
-278,000.00
-152,000.00
287,000.00
207,000.00
-387,000.00
Total Unusual Items
-278,000.00
-152,000.00
287,000.00
207,000.00
-387,000.00
Normalized EBITDA
1,161,000.00
-146,000.00
-428,000.00
220,000.00
-157,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,909.99
-31,920.00
60,270.00
55,890.00
-69,867.42
12/31/2020 - 2/11/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
A1TH34.SA Autohome Inc.
16.64
0.00%
M1TA34.SA Meta Platforms, Inc.
144.15
+2.24%
GOGL34.SA Alphabet Inc.
98.03
+2.01%
ABEA.DE Alphabet Inc.
191.46
+2.41%
UPWK Upwork Inc.
16.49
-2.71%
FVRR Fiverr International Ltd.
31.36
-1.61%
PINS Pinterest, Inc.
33.24
+0.05%
SNAP Snap Inc.
11.27
-3.14%
GOOG Alphabet Inc.
201.99
+2.44%
META Meta Platforms, Inc.
685.66
+1.35%