8.30
-0.02
(-0.24%)
At close: April 10 at 8:11:30 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
788,564
779,900
901,600
843,756
695,735
Cost of Revenue
636,576
707,400
822,000
609,928
488,361
Gross Profit
151,988
72,500
79,600
233,828
207,374
Operating Expense
99,804
19,900
18,200
188,637
168,284
Operating Income
52,184
52,600
61,400
45,191
39,090
Net Non Operating Interest Income Expense
-2,919
-1,500
300
-1,948
-1,471
Pretax Income
52,914
51,100
61,600
41,714
37,656
Tax Provision
12,599
12,500
13,400
6,670
7,901
Net Income Common Stockholders
40,315
38,600
48,200
35,044
29,756
Diluted NI Available to Com Stockholders
40,315
38,600
48,200
35,044
29,756
Basic EPS
0.59
--
0.74
0.54
0.46
Diluted EPS
0.59
--
0.74
0.54
0.46
Basic Average Shares
65,191
--
64,864
64,830
64,701
Diluted Average Shares
65,191
--
64,864
65,987
65,331
Total Operating Income as Reported
52,214
52,600
61,300
45,381
39,583
Rent Expense Supplemental
--
--
1,373
1,315
853
Total Expenses
736,380
727,300
840,200
798,565
656,645
Net Income from Continuing & Discontinued Operation
40,315
38,600
48,200
35,044
29,756
Normalized Income
40,293.67
38,600
48,200
34,902.04
29,514.26
Interest Income
--
--
3
4
7
Interest Expense
--
--
3,168
1,827
1,123
Net Interest Income
-2,919
-1,500
300
-1,948
-1,471
EBIT
55,682
52,600
61,400
43,541
38,779
EBITDA
75,786
73,700
80,500
60,998
54,155
Reconciled Cost of Revenue
636,576
707,400
822,000
609,928
488,361
Reconciled Depreciation
20,104
21,100
19,100
17,456
15,376
Net Income from Continuing Operation Net Minority Interest
40,315
38,600
48,200
35,044
29,756
Total Unusual Items Excluding Goodwill
28
--
28
169
306
Total Unusual Items
28
--
28
169
306
Normalized EBITDA
75,758
73,700
80,500
60,829
53,849
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6.67
--
--
27.04
64.26
12/31/2021 - 9/14/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade