Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0115
0.0000
(0.00%)
At close: April 4 at 8:13:02 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,118,364,000
6,118,364,000
6,455,329,000
6,255,945,000
5,378,808,000
Cost of Revenue
5,012,387,000
5,012,387,000
5,387,142,000
5,497,334,000
4,258,794,000
Gross Profit
1,105,977,000
1,105,977,000
1,068,187,000
758,611,000
1,120,014,000
Operating Expense
175,785,000
175,785,000
185,899,000
111,422,000
272,267,000
Operating Income
930,192,000
930,192,000
882,288,000
647,189,000
847,747,000
Net Non Operating Interest Income Expense
-216,668,000
-216,668,000
-243,858,000
-206,434,000
-162,756,000
Pretax Income
675,589,000
675,589,000
640,584,000
393,231,000
659,402,000
Tax Provision
145,526,000
145,526,000
142,525,000
87,382,000
173,341,000
Net Income Common Stockholders
530,082,000
530,082,000
498,087,000
305,860,000
486,062,000
Diluted NI Available to Com Stockholders
530,082,000
530,082,000
498,087,000
305,860,000
486,062,000
Basic EPS
69.70
75.03
70.50
43.29
68.80
Diluted EPS
69.70
75.03
70.50
43.29
68.80
Basic Average Shares
7,065,340.7350
7,065,340.7350
7,065,340.7350
7,065,340.7350
7,065,340.7350
Diluted Average Shares
7,065,340.7350
7,065,340.7350
7,065,340.7350
7,065,340.7350
7,065,340.7350
Total Expenses
5,188,172,000
5,188,172,000
5,573,041,000
5,608,756,000
4,531,061,000
Net Income from Continuing & Discontinued Operation
530,082,000
530,082,000
498,087,000
305,860,000
486,062,000
Normalized Income
546,954,691.5551
546,954,691.5551
514,618,368.9664
319,157,004.8241
504,126,696.3870
Interest Income
1,437,000
1,437,000
293,000
96,000
20,839,000
Interest Expense
135,760,000
135,760,000
131,092,000
96,955,000
80,871,000
Net Interest Income
-216,668,000
-216,668,000
-243,858,000
-206,434,000
-162,756,000
EBIT
811,349,000
811,349,000
771,676,000
490,186,000
740,273,000
EBITDA
814,907,000
814,907,000
779,730,000
497,926,000
748,745,000
Reconciled Cost of Revenue
5,012,387,000
5,012,387,000
5,387,142,000
5,497,334,000
4,258,794,000
Reconciled Depreciation
3,558,000
3,558,000
8,054,000
7,740,000
8,472,000
Net Income from Continuing Operation Net Minority Interest
530,082,000
530,082,000
498,087,000
305,860,000
486,062,000
Total Unusual Items Excluding Goodwill
-21,505,000
-21,505,000
-21,262,000
-17,096,000
-24,507,000
Total Unusual Items
-21,505,000
-21,505,000
-21,262,000
-17,096,000
-24,507,000
Normalized EBITDA
836,412,000
836,412,000
800,992,000
515,022,000
773,252,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-4,632,308.4449
-4,632,308.4449
-4,730,631.0336
-3,798,995.1759
-6,442,303.6130
12/31/2021 - 3/4/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CQWA.SG Companhia Siderúrgica Nacional
1.2600
-11.89%
GNV.DU Angang Steel Co Ltd
0.1880
+0.53%
YM9A.F Maanshan Iron & Steel Company Limited
0.2000
-0.99%
I43.MU Jacquet Metals
19.14
-1.85%
CGP.F Chongqing Iron & Steel Company Limited
0.0915
+0.55%
GNV.SG Angang Steel Co Ltd
0.1870
-1.58%
I43.DU Jacquet Metals
18.84
-2.38%
PBU.SG Equatorial Resources Ltd
0.0435
-26.89%
BC3.DU BCI Minerals Ltd
0.1230
-6.82%
ORG.F China Oriental Group Company Limited
0.1310
-0.76%