Frankfurt - Delayed Quote EUR

Merafe Resources Limited (RZT.F)

0.0560
+0.0055
+(10.89%)
At close: 9:51:31 PM GMT+2
Currency in ZAR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,439,354
8,439,354
9,242,341
7,936,110
8,060,342
Cost of Revenue
--
--
249,319
219,473
111,185
Gross Profit
--
--
8,993,022
7,716,637
7,949,157
Operating Expense
7,091,668
7,091,668
7,295,725
5,863,769
5,732,587
Operating Income
1,347,686
1,347,686
1,946,616
1,852,868
2,216,570
Net Non Operating Interest Income Expense
64,653
64,653
38,271
24,591
11,070
Pretax Income
886,353
886,353
2,353,256
1,949,477
2,326,735
Tax Provision
219,146
219,146
600,292
539,467
653,070
Net Income Common Stockholders
667,207
667,207
1,752,964
1,410,010
1,673,665
Diluted NI Available to Com Stockholders
667,207
667,207
1,752,964
1,410,010
1,673,665
Basic EPS
0.27
0.27
0.70
0.56
0.67
Diluted EPS
0.27
0.27
0.70
0.56
0.67
Basic Average Shares
2,499,126.8700
2,499,126.8700
2,499,126.8700
2,499,126.8700
2,506,187.7980
Diluted Average Shares
2,499,126.8700
2,499,126.8700
2,499,126.8700
2,499,126.8700
2,506,187.7980
Total Operating Income as Reported
821,700
821,700
2,314,985
1,924,886
2,315,051
Total Expenses
7,091,668
7,091,668
7,295,725
6,083,242
5,843,772
Net Income from Continuing & Discontinued Operation
667,207
667,207
1,752,964
1,410,010
1,673,665
Normalized Income
1,100,364.2825
1,100,364.2825
1,566,804.2791
1,410,180.6988
1,677,854.2032
Interest Income
66,011
66,011
40,941
26,078
13,572
Interest Expense
155
155
193
191
94
Net Interest Income
64,653
64,653
38,271
24,591
11,070
EBIT
886,508
886,508
2,353,449
1,949,668
2,326,829
EBITDA
1,240,918
1,240,918
2,602,768
2,169,141
2,438,014
Reconciled Cost of Revenue
--
--
249,319
219,473
111,185
Reconciled Depreciation
354,410
354,410
249,319
219,473
111,185
Net Income from Continuing Operation Net Minority Interest
667,207
667,207
1,752,964
1,410,010
1,673,665
Total Unusual Items Excluding Goodwill
-575,429
-575,429
249,909
-236
-5,824
Total Unusual Items
-575,429
-575,429
249,909
-236
-5,824
Normalized EBITDA
1,816,347
1,816,347
2,352,859
2,169,377
2,443,838
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-142,271.7175
-142,271.7175
63,749.2791
-65.3012
-1,634.7968
12/31/2021 - 1/3/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade