1.2000
0.0000
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
819,200
819,200
828,000
845,000
846,200
Cost of Revenue
419,200
419,200
444,300
498,300
468,600
Gross Profit
400,000
400,000
383,700
346,700
377,600
Operating Expense
301,200
301,200
297,000
281,800
286,000
Operating Income
98,800
98,800
86,700
64,900
91,600
Net Non Operating Interest Income Expense
-8,500
-8,500
-11,600
-8,000
-10,300
Pretax Income
83,200
83,200
70,600
55,100
92,600
Tax Provision
21,100
21,100
13,600
4,900
20,200
Net Income Common Stockholders
62,000
62,000
57,000
50,100
72,400
Diluted NI Available to Com Stockholders
62,000
62,000
57,000
50,100
72,400
Basic EPS
0.12
0.12
0.11
0.10
0.14
Diluted EPS
0.12
0.12
0.11
0.10
0.14
Basic Average Shares
501,635.7200
--
517,385.7200
517,385.4830
517,385.4830
Diluted Average Shares
501,635.7200
--
517,385.7200
517,385.4830
517,385.4830
Total Operating Income as Reported
--
--
81,200
66,600
96,000
Total Expenses
720,400
720,400
741,300
780,100
754,600
Net Income from Continuing & Discontinued Operation
62,000
62,000
57,000
50,100
72,400
Normalized Income
66,627.6442
66,627.6442
60,471.6714
51,557.7132
64,268.6825
Interest Income
--
--
100
200
100
Interest Expense
--
--
13,700
10,700
10,500
Net Interest Income
-8,500
-8,500
-11,600
-8,000
-10,300
EBIT
98,800
98,800
86,700
65,800
103,100
EBITDA
152,200
152,200
140,000
116,800
151,500
Reconciled Cost of Revenue
419,200
419,200
444,300
498,300
468,600
Reconciled Depreciation
53,400
53,400
53,300
51,000
48,400
Net Income from Continuing Operation Net Minority Interest
62,000
62,000
57,000
50,100
72,400
Total Unusual Items Excluding Goodwill
-6,200
-6,200
-4,300
-1,600
10,400
Total Unusual Items
-6,200
-6,200
-4,300
-1,600
10,400
Normalized EBITDA
158,400
158,400
144,300
118,400
141,100
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-1,572.3558
-1,572.3558
-828.3286
-142.2868
2,268.6825
12/31/2021 - 5/31/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade