510.40
+8.20
+(1.63%)
At close: January 19 at 3:49:48 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,288.00
5,288.00
5,143.00
14,198.00
22,299.00
Cost of Revenue
4,640.00
4,640.00
3,538.00
12,290.00
11,070.00
Gross Profit
648.00
648.00
1,605.00
1,908.00
11,229.00
Operating Expense
18,535.00
18,535.00
28,983.00
45,231.00
12,704.00
Operating Income
-17,887.00
-17,887.00
-27,378.00
-43,323.00
-1,475.00
Net Non Operating Interest Income Expense
-503.00
-503.00
-84.00
-1,153.00
-465.00
Pretax Income
-18,390.00
-18,390.00
-27,462.00
-40,329.00
-457.00
Tax Provision
15.00
15.00
100.00
1,241.00
-450.00
Net Income Common Stockholders
-18,329.00
-18,329.00
-27,562.00
-41,570.00
-7.00
Diluted NI Available to Com Stockholders
-18,329.00
-18,329.00
-27,562.00
-41,570.00
-7.00
Basic EPS
-0.47
--
-0.70
-1.09
-0.00
Diluted EPS
-0.47
--
-0.70
-1.09
-0.00
Basic Average Shares
39,262.84
--
39,251.32
38,184.33
39,220.00
Diluted Average Shares
39,262.84
--
39,251.32
38,184.33
39,220.00
Total Operating Income as Reported
-17,887.00
-17,887.00
-27,378.00
-43,323.00
-1,475.00
Total Expenses
23,175.00
23,175.00
32,521.00
57,521.00
23,774.00
Net Income from Continuing & Discontinued Operation
-18,329.00
-18,329.00
-27,562.00
-41,570.00
-7.00
Normalized Income
-18,329.00
-18,329.00
-27,562.00
-44,763.19
-7.00
Interest Income
1,575.00
1,575.00
964.00
75.00
92.00
Interest Expense
1,309.00
1,309.00
994.00
868.00
557.00
Net Interest Income
-503.00
-503.00
-84.00
-1,153.00
-465.00
EBIT
-17,081.00
-17,081.00
-26,468.00
-39,461.00
100.00
EBITDA
-13,703.00
-13,703.00
-23,317.00
-36,319.00
1,496.00
Reconciled Cost of Revenue
4,640.00
4,640.00
3,538.00
12,290.00
11,070.00
Reconciled Depreciation
3,378.00
3,378.00
3,151.00
2,654.00
1,396.00
Net Income from Continuing Operation Net Minority Interest
-18,329.00
-18,329.00
-27,562.00
-41,570.00
-7.00
Total Unusual Items Excluding Goodwill
--
--
--
4,147.00
--
Total Unusual Items
--
--
--
4,147.00
--
Normalized EBITDA
-13,703.00
-13,703.00
-23,317.00
-40,466.00
1,496.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
953.81
--
12/31/2020 - 2/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALAR.TA Alarum Technologies Ltd.
370.60
-2.27%
RDWR Radware Ltd.
21.83
+0.37%
VRNT Verint Systems Inc.
24.43
+0.29%
CGNT Cognyte Software Ltd.
9.66
-1.23%
PAYO Payoneer Global Inc.
10.82
+0.84%
RPD Rapid7, Inc.
38.84
-2.39%
CHKP Check Point Software Technologies Ltd.
187.87
+0.59%
AKAM Akamai Technologies, Inc.
91.01
+0.56%
CYBR CyberArk Software Ltd.
352.22
-0.93%
ALLT Allot Ltd.
7.53
+0.27%