Tel Aviv - Delayed Quote ILA

Razor Labs (RZR.TA)

460.20
+2.50
+(0.55%)
As of 2:57:37 PM GMT+3. Market Open.
Currency in ILS All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,219
17,219
5,288
5,143
14,198
Cost of Revenue
10,074
10,074
4,640
3,538
12,290
Gross Profit
7,145
7,145
648
1,605
1,908
Operating Expense
24,197
24,197
18,535
28,983
45,231
Operating Income
-17,052
-17,052
-17,887
-27,378
-43,323
Net Non Operating Interest Income Expense
889
889
222
-84
-1,153
Pretax Income
-15,427
-15,427
-18,390
-27,462
-40,329
Tax Provision
54
54
15
100
1,241
Net Income Common Stockholders
-15,480
-15,480
-18,329
-27,562
-41,570
Diluted NI Available to Com Stockholders
-15,480
-15,480
-18,329
-27,562
-41,570
Basic EPS
-0.39
--
-0.47
-0.70
-1.09
Diluted EPS
-0.39
--
-0.47
-0.70
-1.09
Basic Average Shares
39,299.75
--
39,262.84
39,251.32
38,184.33
Diluted Average Shares
39,299.75
--
39,262.84
39,251.32
38,184.33
Total Operating Income as Reported
-17,052
-17,052
-17,887
-27,378
-43,323
Total Expenses
34,271
34,271
23,175
32,521
57,521
Net Income from Continuing & Discontinued Operation
-15,480
-15,480
-18,329
-27,562
-41,570
Normalized Income
-15,480
-15,480
-18,329
-27,562
-44,763.19
Interest Income
2,192
2,192
1,575
964
75
Interest Expense
1,243
1,243
1,309
994
868
Net Interest Income
889
889
222
-84
-1,153
EBIT
-14,184
-14,184
-17,081
-26,468
-39,461
EBITDA
-10,814
-10,814
-13,703
-23,317
-36,319
Reconciled Cost of Revenue
10,074
10,074
4,640
3,538
12,290
Reconciled Depreciation
3,370
3,370
3,378
3,151
2,654
Net Income from Continuing Operation Net Minority Interest
-15,480
-15,480
-18,329
-27,562
-41,570
Total Unusual Items Excluding Goodwill
--
--
--
0
4,147
Total Unusual Items
--
--
--
0
4,147
Normalized EBITDA
-10,814
-10,814
-13,703
-23,317
-40,466
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
953.81
12/31/2021 - 2/10/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers